TMUS
T-Mobile US, Inc.
Stock
$163.64+1.91 (+1.18%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $92.2B | $88.3B | $81.4B | $78.6B | $79.6B | $80.1B | $68.4B | $45.0B | $43.3B | $40.6B | $37.5B | $32.5B | $29.6B | $24.4B | $19.7B | $20.6B | $4.1B | $3.5B | $2.8B |
| Cost of revenue | — | — | — | — | — | — | — | — | — | $11.6B | $10.8B | $9.3B | $9.6B | $7.0B | $3.4B | $3.6B | $2.3B | $2.0B | $705M |
| Gross profit | — | — | — | — | — | — | — | — | — | $29.0B | $26.7B | $23.1B | $19.9B | $17.4B | $16.3B | $17.0B | $1.8B | $1.5B | $2.0B |
| SG&A | $24.4B | $23.5B | $20.8B | $21.3B | $21.6B | $20.2B | $18.9B | $14.1B | $13.2B | $12.3B | $11.4B | $10.2B | $8.9B | $7.4B | $6.8B | $6.7B | $622M | $568M | $448M |
| Other operating expenses | — | — | — | — | — | — | — | — | — | $11.8B | $11.2B | $10.5B | $9.7B | $9.1B | $15.9B | $14.5B | $411M | $373M | $1.1B |
| Operating income | $18.3B | $18.3B | $18.0B | $14.3B | $6.5B | $6.9B | $6.6B | $5.7B | $5.3B | $4.9B | $4.1B | $2.5B | $1.4B | $996M | −$6.4B | −$4.3B | $719M | $535M | $468M |
| Non-operating income | −$4.4B | −$4.0B | −$3.3B | −$3.3B | −$3.4B | −$3.5B | −$3.1B | −$1.1B | −$1.4B | −$1.7B | −$1.7B | −$1.5B | −$1.0B | −$945M | −$589M | −$655M | −$407M | −$272M | −$188M |
| Pretax income | $13.8B | $14.3B | $14.7B | $11.0B | $3.1B | $3.4B | $3.5B | $4.6B | $3.9B | $3.2B | $2.3B | $978M | $413M | $51M | −$7.0B | −$4.9B | $312M | $264M | $279M |
| Taxes | $3.3B | $3.3B | $3.4B | $2.7B | $556M | $327M | $466M | $1.1B | $1.0B | −$1.4B | $867M | $245M | $166M | $16M | $350M | −$216M | $119M | $87M | $130M |
| Net income | $10.6B | $11.0B | $11.3B | $8.3B | $2.6B | $3.0B | $3.1B | $3.5B | $2.9B | $4.5B | $1.5B | $733M | $247M | $35M | −$7.3B | −$4.7B | $193M | $177M | $149M |
| Diluted EPS | $9.55 | $9.72 | $9.66 | $6.93 | $2.06 | $2.41 | $2.65 | $4.02 | $3.36 | $5.20 | $1.69 | $0.82 | $0.30 | $0.05 | −$13.70 | −$8.81 | $0.54 | $0.49 | $0.42 |
| Diluted shares | — | 1.13B | 1.17B | 1.20B | 1.26B | 1.25B | 1.15B | 863.4M | 858.3M | 871.8M | 833.1M | 822.6M | 815.9M | 676.9M | 535.3M | 535.3M | 356.1M | 355.9M | 355.4M |
| Revenue growth | — | +8.5% | +3.6% | −1.3% | −0.7% | +17.1% | +52.0% | +3.9% | +6.7% | +8.3% | +15.5% | +9.8% | +21.1% | +23.8% | −4.4% | +406.7% | +16.9% | +26.5% | — |
| Gross margin | — | — | — | — | — | — | — | — | — | 71.4% | 71.1% | 71.2% | 67.5% | 71.4% | 82.6% | 82.3% | 43.0% | 42.4% | 74.4% |
| Operating margin | 19.8% | 20.7% | 22.1% | 18.2% | 8.2% | 8.6% | 9.7% | 12.7% | 12.3% | 12.0% | 10.8% | 7.6% | 4.8% | 4.1% | −32.4% | −20.8% | 17.7% | 15.4% | 17.0% |
| Net margin | 11.5% | 12.4% | 13.9% | 10.6% | 3.3% | 3.8% | 4.5% | 7.7% | 6.7% | 11.2% | 3.9% | 2.3% | 0.8% | 0.1% | −37.2% | −22.9% | 4.8% | 5.1% | 5.4% |