NBIS
Nebius Group N.V.
Stock
$242.81+10.53 (+4.53%)Close Oct 2, 2026
Income statement
| Line | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 800.1B | RUB 521.7B | RUB 356.2B | RUB 218.3B | RUB 175.4B | RUB 127.7B | RUB 94.1B | RUB 75.9B | RUB 59.8B | RUB 50.8B | RUB 39.5B | RUB 28.8B | RUB 20.0B | RUB 12.5B | RUB 8.7B |
| Cost of revenue | RUB 360.0B | RUB 233.2B | RUB 174.0B | RUB 85.7B | RUB 55.8B | RUB 35.9B | RUB 24.0B | RUB 19.8B | RUB 16.8B | RUB 14.3B | RUB 10.6B | RUB 7.2B | RUB 4.7B | RUB 2.6B | RUB 2.1B |
| Gross profit | RUB 440.1B | RUB 288.5B | RUB 182.2B | RUB 132.6B | RUB 119.6B | RUB 91.8B | RUB 70.1B | RUB 56.2B | RUB 43.0B | RUB 36.4B | RUB 28.9B | RUB 21.6B | RUB 15.3B | RUB 9.9B | RUB 6.6B |
| R&D | RUB 103.0B | RUB 72.3B | RUB 48.5B | RUB 36.3B | RUB 29.2B | RUB 22.6B | RUB 18.9B | RUB 15.8B | RUB 13.4B | RUB 8.8B | RUB 5.8B | RUB 4.3B | RUB 3.1B | RUB 2.1B | RUB 1.6B |
| SG&A | RUB 267.6B | RUB 172.1B | RUB 122.9B | RUB 62.9B | RUB 50.3B | RUB 36.2B | RUB 27.2B | RUB 17.9B | RUB 11.6B | RUB 7.8B | RUB 6.5B | RUB 4.9B | RUB 3.3B | RUB 1.8B | RUB 1.5B |
| Other operating expenses | RUB 41.1B | RUB 30.9B | RUB 24.1B | RUB 17.7B | RUB 15.5B | RUB 12.1B | RUB 11.2B | RUB 9.6B | RUB 8.4B | RUB 4.5B | RUB 3.7B | RUB 3.0B | RUB 1.9B | RUB 1.2B | RUB 912M |
| Operating income | RUB 28.5B | RUB 13.2B | −RUB 13.3B | RUB 15.7B | RUB 24.6B | RUB 20.8B | RUB 12.8B | RUB 12.8B | RUB 9.6B | RUB 15.3B | RUB 12.8B | RUB 9.5B | RUB 7.0B | RUB 4.8B | RUB 2.6B |
| Non-operating income | RUB 14.7B | RUB 57.1B | RUB 6.1B | RUB 20.9B | −RUB 1.8B | RUB 31.6B | RUB 1.3B | −RUB 1.7B | RUB 4.0B | RUB 7.2B | RUB 3.9B | RUB 1.1B | RUB 284M | RUB 180M | RUB 44M |
| Pretax income | RUB 43.1B | RUB 70.3B | −RUB 7.2B | RUB 36.5B | RUB 22.7B | RUB 52.5B | RUB 14.1B | RUB 11.1B | RUB 13.6B | RUB 22.5B | RUB 16.7B | RUB 10.6B | RUB 7.3B | RUB 5.0B | RUB 2.7B |
| Taxes | RUB 23.3B | RUB 30.9B | RUB 7.4B | RUB 11.8B | RUB 11.7B | RUB 6.5B | RUB 4.9B | RUB 4.3B | RUB 3.9B | RUB 5.5B | RUB 3.2B | RUB 2.4B | RUB 1.5B | RUB 1.2B | RUB 672M |
| Net income | RUB 19.9B | RUB 39.5B | −RUB 14.7B | RUB 24.7B | RUB 11.1B | RUB 46.0B | RUB 9.2B | RUB 6.8B | RUB 9.7B | RUB 17.0B | RUB 13.5B | RUB 8.2B | RUB 5.8B | RUB 3.8B | RUB 2.0B |
| Diluted EPS | RUB 53.26 | RUB 82.53 | −RUB 40.48 | RUB 69.77 | RUB 37.81 | RUB 137.20 | RUB 27.77 | RUB 20.84 | RUB 29.90 | RUB 52.27 | RUB 40.27 | RUB 24.50 | RUB 17.59 | RUB 12.37 | RUB 6.52 |
| Diluted shares | 370.8M | 368.0M | 362.4M | 353.4M | 335.4M | 335.2M | 331.2M | 326.1M | 323.7M | 325.6M | 334.6M | 335.7M | 328.2M | 308.6M | 308.2M |
| Revenue growth | +53.4% | +46.5% | +63.1% | +24.5% | +37.4% | +35.7% | +23.9% | +27.0% | +17.8% | +28.5% | +37.3% | +43.6% | +60.3% | +43.2% | — |
| Gross margin | 55.0% | 55.3% | 51.2% | 60.7% | 68.2% | 71.9% | 74.5% | 74.0% | 71.9% | 71.8% | 73.2% | 75.0% | 76.5% | 79.3% | 76.1% |
| Operating margin | 3.6% | 2.5% | −3.7% | 7.2% | 14.0% | 16.3% | 13.7% | 16.9% | 16.0% | 30.2% | 32.5% | 32.9% | 35.1% | 38.6% | 30.2% |
| Net margin | 2.5% | 7.6% | −4.1% | 11.3% | 6.3% | 36.0% | 9.8% | 9.0% | 16.2% | 33.5% | 34.1% | 28.6% | 28.8% | 30.5% | 23.0% |