STX
Seagate Technology Holdings plc
Stock
$922.34+8.89 (+0.97%)Close Sep 30, 2026
Income statement
| Line | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.2B | $9.1B | $6.6B | $7.4B | $11.7B | $10.7B | $10.5B | $10.4B | $11.2B | $10.8B | $11.2B | $13.7B | $13.7B | $14.4B | $14.9B | $11.0B | $11.4B | $9.8B |
| Cost of revenue | $6.6B | $5.9B | $5.0B | $6.0B | $8.2B | $7.8B | $7.7B | $7.5B | $7.8B | $7.6B | $8.5B | $9.9B | $9.9B | $10.4B | $10.3B | $8.8B | $8.2B | $8.4B |
| Gross profit | $5.6B | $3.2B | $1.5B | $1.4B | $3.5B | $2.9B | $2.8B | $2.9B | $3.4B | $3.2B | $2.6B | $3.8B | $3.8B | $3.9B | $4.7B | $2.1B | $3.2B | $1.4B |
| R&D | $755M | $724M | $654M | $797M | $941M | $903M | $973M | $991M | $1.0B | $1.2B | $1.2B | $1.4B | $1.2B | $1.1B | $1.0B | $875M | $877M | $953M |
| SG&A | $577M | $561M | $460M | $491M | $559M | $502M | $473M | $453M | $562M | $606M | $635M | $857M | $722M | $635M | $528M | $445M | $437M | $537M |
| Other operating expenses | $132M | $25M | — | $405M | $14M | $20M | $96M | — | $142M | $282M | $298M | — | $122M | $81M | $42M | $20M | $150M | $2.6B |
| Operating income | $4.1B | $1.9B | $452M | −$342M | $2.0B | $1.5B | $1.3B | $1.5B | $1.6B | $1.1B | $445M | $2.1B | $1.8B | $2.1B | $3.1B | $806M | $1.7B | −$2.7B |
| Non-operating income | −$404M | −$377M | −$7.0M | −$154M | −$276M | −$144M | −$268M | −$115M | −$216M | −$239M | −$171M | −$88M | −$220M | −$260M | −$226M | −$227M | −$171M | −$149M |
| Pretax income | $3.7B | $1.5B | $445M | −$496M | $1.7B | $1.3B | $1.0B | $1.4B | $1.4B | $815M | $274M | $2.0B | $1.6B | $1.8B | $2.9B | $579M | $1.6B | −$2.8B |
| Taxes | $506M | $44M | $110M | $33M | $30M | $34M | $28M | −$640M | $236M | $43M | $26M | $228M | −$14M | −$7.0M | $20M | $68M | −$40M | $311M |
| Net income | $3.2B | $1.5B | $335M | −$529M | $1.6B | $1.3B | $1.0B | $2.0B | $1.2B | $772M | $248M | $1.7B | $1.6B | $1.8B | $2.9B | $511M | $1.6B | −$3.1B |
| Diluted EPS | $13.90 | $6.77 | $1.58 | −$2.56 | $7.36 | $5.36 | $3.79 | $7.06 | $4.05 | $2.58 | $0.82 | $5.26 | $4.52 | $4.81 | $6.49 | $1.09 | $3.14 | −$6.40 |
| Diluted shares | 229.0M | 217.0M | 212.0M | 207.0M | 224.0M | 245.0M | 265.0M | 285.0M | 292.0M | 299.0M | 302.0M | 331.0M | 347.0M | 382.0M | 441.0M | 467.0M | 514.0M | 488.0M |
| Revenue growth | +34.1% | +38.9% | −11.3% | −36.7% | +9.2% | +1.6% | +1.1% | −7.1% | +3.8% | −3.5% | −18.8% | +0.1% | −4.4% | −3.9% | +36.2% | −3.7% | +16.2% | — |
| Gross margin | 45.6% | 35.2% | 23.4% | 18.3% | 29.7% | 27.3% | 27.0% | 28.2% | 30.1% | 29.5% | 23.4% | 27.7% | 28.0% | 27.5% | 31.4% | 19.6% | 28.1% | 14.4% |
| Operating margin | 33.6% | 20.8% | 6.9% | −4.6% | 16.8% | 14.0% | 12.4% | 14.3% | 14.6% | 9.8% | 4.0% | 15.0% | 12.9% | 14.6% | 20.8% | 7.3% | 15.3% | −27.2% |
| Net margin | 26.1% | 16.1% | 5.1% | −7.2% | 14.1% | 12.3% | 9.6% | 19.4% | 10.6% | 7.2% | 2.2% | 12.7% | 11.4% | 12.8% | 19.2% | 4.7% | 14.1% | −31.9% |
Cost of revenue, other operating expenses, non-operating income and taxes are the differences between the lines reported around them.