Skip to content

PEP

PepsiCo, Inc.

Stock

$128.50−0.13 (−0.10%)Close Sep 28, 2026

Income statement

LineTTM2025202420232022202120202019201820172016201520142013201220112010200920082007
Revenue$96.9B$93.9B$91.9B$91.5B$86.4B$79.5B$70.4B$67.2B$64.7B$63.5B$62.8B$63.1B$66.7B$66.4B$65.5B$66.5B$57.8B$43.2B$43.3B$39.5B
Cost of revenue$44.6B$43.1B$41.7B$41.9B$40.6B$37.1B$31.8B$30.1B$29.4B$28.8B$28.2B$28.7B$31.2B$31.2B$31.3B$31.6B$26.6B$20.1B$20.4B$18.0B
Gross profit$52.3B$50.9B$50.1B$49.6B$45.8B$42.4B$38.6B$37.0B$35.3B$34.7B$34.6B$34.3B$35.4B$35.2B$34.2B$34.9B$31.3B$23.1B$22.9B$21.4B
R&D—$839M$813M$804M$771M$752M$719M$711M$680M$737M$760M$754M$718M$665M$552M$525M$488M$414M$388M—
SG&A$37.8B$37.4B$37.2B$36.7B$34.5B$31.2B$28.5B$26.7B$25.2B$24.5B$24.8B$24.6B$25.8B$25.4B$25.0B$25.1B$22.8B$15.0B$15.9B$14.2B
Other operating expenses$133M$1.2B—$123M———————$605M———————$58M
Operating income$14.4B$11.5B$12.9B$12.0B$11.5B$11.2B$10.1B$10.3B$10.1B$10.3B$9.8B$8.4B$9.6B$9.7B$9.1B$9.6B$8.3B$8.0B$7.0B$7.2B
Non-operating income−$1.2B−$1.3B−$941M−$569M−$807M−$1.3B−$1.0B−$979M−$921M−$674M−$1.3B−$911M−$824M−$814M−$808M−$799M−$100M$35M$86M$461M
Pretax income$13.2B$10.2B$11.9B$11.4B$10.7B$9.8B$9.1B$9.3B$9.2B$9.6B$8.6B$7.4B$8.8B$8.9B$8.3B$8.8B$8.2B$8.1B$7.0B$7.6B
Taxes$2.7B$2.0B$2.4B$2.3B$1.8B$2.2B$1.9B$2.0B−$3.3B$4.7B$2.2B$2.0B$2.2B$2.2B$2.1B$2.4B$1.9B$2.1B$1.9B$2.0B
Net income$10.5B$8.2B$9.6B$9.1B$8.9B$7.6B$7.1B$7.3B$12.5B$4.9B$6.3B$5.5B$6.5B$6.7B$6.2B$6.4B$6.3B$5.9B$5.1B$5.7B
Diluted EPS$7.63$6.00$6.95$6.56$6.42$5.49$5.12$5.20$8.78$3.38$4.36$3.67$4.27$4.32$3.92$4.03$3.91$3.77$3.21$3.41
Diluted shares—1.37B1.38B1.38B1.39B1.39B1.39B1.41B1.43B1.44B1.45B1.49B1.53B1.56B1.58B1.60B1.61B1.58B1.60B—
Revenue growth—+2.3%+0.4%+5.9%+8.7%+12.9%+4.8%+3.9%+1.8%+1.2%−0.4%−5.4%+0.4%+1.4%−1.5%+15.0%+33.8%0.0%+9.6%—
Gross margin54.0%54.1%54.6%54.2%53.0%53.3%54.8%55.1%54.6%54.7%55.1%54.4%53.2%53.0%52.2%52.5%54.1%53.5%52.9%54.3%
Operating margin14.8%12.2%14.0%13.1%13.3%14.0%14.3%15.3%15.6%16.2%15.6%13.2%14.4%14.6%13.9%14.5%14.4%18.6%16.1%18.2%
Net margin10.8%8.8%10.4%9.9%10.3%9.6%10.1%10.9%19.4%7.6%10.1%8.6%9.8%10.1%9.4%9.7%10.9%13.8%11.9%14.3%

Cost of revenue, other operating expenses, non-operating income and taxes are the differences between the lines reported around them.

Revenue to net income

More like PEP