CRS
Carpenter Technology Corporation
Stock
$383.69−5.13 (−1.32%)Close Oct 1, 2026
Income statement
| Line | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B | $2.9B | $2.8B | $2.6B | $1.8B | $1.5B | $2.2B | $2.4B | $2.2B | $1.8B | $1.8B | $2.2B | $2.2B | $2.3B | $2.0B | $1.7B | $1.2B | $1.4B |
| Cost of revenue | $2.2B | $2.1B | $2.2B | $2.2B | $1.7B | $1.5B | $1.9B | $1.9B | $1.8B | $1.5B | $1.6B | $1.9B | $1.8B | $1.8B | $1.6B | $1.4B | $1.1B | $1.2B |
| Gross profit | $956M | $769M | $584M | $337M | $150M | $1.0M | $329M | $445M | $382M | $301M | $256M | $318M | $399M | $434M | $391M | $249M | $145M | $207M |
| R&D | $28M | $26M | $26M | $24M | $20M | $20M | $28M | $23M | $19M | $17M | $16M | $19M | $19M | $19M | $21M | $19M | $18M | $15M |
| SG&A | $254M | $243M | $230M | $204M | $175M | $180M | $201M | $203M | $193M | $176M | $174M | $178M | $187M | $201M | $169M | $150M | $133M | $134M |
| Other operating expenses | — | — | $5.4M | — | — | $50M | $75M | — | — | — | $14M | $10M | — | — | — | — | — | — |
| Operating income | $702M | $522M | $323M | $133M | −$25M | −$249M | $25M | $241M | $189M | $122M | $52M | $112M | $212M | $233M | $210M | $96M | $12M | $64M |
| Non-operating income | −$46M | −$55M | −$112M | −$61M | −$38M | −$49M | −$19M | −$25M | −$29M | −$51M | −$30M | −$22M | −$16M | −$16M | −$22M | −$8.6M | −$7.0M | −$1.0M |
| Pretax income | $656M | $467M | $212M | $73M | −$63M | −$298M | $6.1M | $216M | $160M | $70M | $22M | $89M | $196M | $217M | $189M | $88M | $4.7M | $63M |
| Taxes | $126M | $91M | $25M | $16M | −$14M | −$68M | $4.6M | $49M | −$28M | $23M | $10M | $30M | $64M | $71M | $67M | $17M | $2.6M | $15M |
| Net income | $530M | $376M | $187M | $56M | −$49M | −$230M | $1.5M | $167M | $189M | $47M | $11M | $59M | $133M | $146M | $121M | $71M | $2.1M | $48M |
| Diluted EPS | $10.52 | $7.42 | $3.70 | $1.14 | −$1.01 | −$4.76 | $0.02 | $3.43 | $3.92 | $0.99 | $0.23 | $1.11 | $2.47 | $2.73 | $2.53 | $1.59 | $0.04 | $1.08 |
| Diluted shares | 50.4M | 50.7M | 50.3M | 49.2M | 48.5M | 48.3M | 48.2M | 48.1M | 47.6M | 47.1M | 48.2M | 52.7M | 53.6M | 53.2M | 47.5M | 44.7M | 44.4M | 44.2M |
| Revenue growth | +8.6% | +4.3% | +8.2% | +38.9% | +24.4% | −32.3% | −8.4% | +10.3% | +20.0% | −0.9% | −18.6% | +2.5% | −4.3% | +12.0% | +21.1% | +39.8% | −12.0% | — |
| Gross margin | 30.6% | 26.7% | 21.2% | 13.2% | 8.2% | 0.1% | 15.1% | 18.7% | 17.7% | 16.7% | 14.1% | 14.3% | 18.4% | 19.1% | 19.3% | 14.9% | 12.1% | 15.2% |
| Operating margin | 22.5% | 18.1% | 11.7% | 5.2% | −1.4% | −16.8% | 1.2% | 10.1% | 8.8% | 6.8% | 2.8% | 5.0% | 9.8% | 10.2% | 10.4% | 5.8% | 1.0% | 4.7% |
| Net margin | 17.0% | 13.1% | 6.8% | 2.2% | −2.7% | −15.6% | 0.1% | 7.0% | 8.7% | 2.6% | 0.6% | 2.6% | 6.1% | 6.4% | 6.0% | 4.2% | 0.2% | 3.5% |
Cost of revenue, other operating expenses, non-operating income and taxes are the differences between the lines reported around them.