DAR
Darling Ingredients Inc.
Stock
$62.94+1.30 (+2.11%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5B | $6.1B | $5.7B | $6.8B | $6.5B | $4.7B | $3.6B | $3.4B | $3.4B | $3.7B | $3.4B | $3.4B | $4.0B | $1.8B | $1.8B | $1.8B | $725M | $598M | $807M |
| Cost of revenue | $4.8B | $4.7B | $4.4B | $5.1B | $5.0B | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | $1.7B | $1.5B | $1.3B | $1.6B | $1.5B | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $592M | $551M | $492M | $543M | $437M | $392M | $378M | $359M | $309M | $344M | $312M | $316M | $375M | $171M | $152M | $136M | $68M | $61M | $60M |
| Other operating expenses | $182M | $649M | $318M | $153M | $64M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating income | $951M | $273M | $468M | $950M | $1.0B | $884M | $431M | $476M | $255M | $169M | $155M | $143M | $165M | $170M | $232M | $314M | $82M | $71M | $93M |
| Non-operating income | −$208M | −$212M | −$221M | −$230M | −$135M | −$63M | −$77M | −$95M | −$137M | −$105M | −$32M | −$44M | −$83M | −$5.9M | −$25M | −$42M | −$12M | −$4.1M | −$2.8M |
| Pretax income | $743M | $61M | $248M | $720M | $894M | $821M | $354M | $380M | $118M | $64M | $123M | $99M | $81M | $164M | $207M | $272M | $70M | $67M | $90M |
| Taxes | $145M | −$1.8M | −$31M | $72M | $156M | $170M | $57M | $68M | $16M | −$64M | $20M | $20M | $17M | $55M | $76M | $103M | $26M | $25M | $35M |
| Net income | $598M | $63M | $279M | $648M | $738M | $651M | $297M | $313M | $101M | $128M | $102M | $79M | $64M | $109M | $131M | $169M | $44M | $42M | $55M |
| Diluted EPS | $3.71 | $0.39 | $1.73 | $3.99 | $4.49 | $3.90 | $1.78 | $1.86 | $0.60 | $0.77 | $0.62 | $0.48 | $0.39 | $0.91 | $1.11 | $1.47 | $0.53 | $0.51 | $0.66 |
| Diluted shares | — | 160.2M | 161.4M | 162.4M | 164.1M | 167.1M | 167.2M | 168.4M | 167.9M | 166.7M | 165.2M | 165.1M | 165.1M | 119.9M | 118.1M | 115.5M | 83.2M | 82.5M | — |
| Revenue growth | — | +7.4% | −15.8% | +3.9% | +37.8% | +32.7% | +6.2% | −0.7% | −7.5% | +8.0% | 0.0% | −14.3% | +119.5% | +1.7% | −1.4% | +147.9% | +21.3% | −26.0% | — |
| Gross margin | 26.3% | 24.0% | 22.4% | 24.2% | 23.4% | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | 14.5% | 4.5% | 8.2% | 14.0% | 15.8% | 18.7% | 12.1% | 14.1% | 7.5% | 4.6% | 4.6% | 4.2% | 4.2% | 9.4% | 13.1% | 17.5% | 11.4% | 11.9% | 11.5% |
| Net margin | 9.1% | 1.0% | 4.9% | 9.5% | 11.3% | 13.7% | 8.3% | 9.3% | 3.0% | 3.5% | 3.0% | 2.3% | 1.6% | 6.0% | 7.4% | 9.4% | 6.1% | 7.0% | 6.8% |