DINO
HF Sinclair Corporation
Stock
$113.36+0.66 (+0.59%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $31.2B | $26.9B | $28.6B | $32.0B | $38.2B | $18.4B | $11.2B |
| Cost of revenue | $27.2B | $24.6B | $27.0B | $28.5B | $33.1B | $15.6B | $9.2B |
| Gross profit | $4.0B | $2.3B | $1.6B | $3.5B | $5.1B | $2.8B | $2.0B |
| SG&A | $483M | $456M | $447M | $497M | $427M | $362M | $314M |
| Other operating expenses | $957M | $918M | $849M | $771M | $657M | $1.7B | $2.4B |
| Operating income | $2.6B | $927M | $261M | $2.2B | $4.1B | $749M | −$734M |
| Non-operating income | −$88M | −$195M | −$43M | −$50M | −$118M | $38M | −$13M |
| Pretax income | $2.5B | $732M | $218M | $2.2B | $3.9B | $787M | −$747M |
| Taxes | $583M | $153M | $41M | $563M | $1.0B | $229M | −$146M |
| Net income | $1.9B | $579M | $177M | $1.6B | $2.9B | $558M | −$601M |
| Diluted EPS | $10.49 | $3.08 | $0.91 | $8.29 | $14.28 | $3.39 | −$3.72 |
| Diluted shares | — | 186.5M | 192.1M | 190.0M | 202.6M | 162.6M | 162.0M |
| Revenue growth | — | −6.0% | −10.6% | −16.3% | +107.8% | +64.4% | — |
| Gross margin | 12.9% | 8.6% | 5.4% | 10.9% | 13.4% | 15.3% | 18.1% |
| Operating margin | 8.3% | 3.5% | 0.9% | 6.9% | 10.6% | 4.1% | −6.6% |
| Net margin | 6.1% | 2.2% | 0.6% | 5.0% | 7.7% | 3.0% | −5.4% |