ECL
Ecolab Inc.
Stock
$273.70+2.44 (+0.90%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.8B | $16.1B | $15.7B | $15.3B | $14.2B | $12.7B | $11.8B | $12.6B | $12.2B | $13.8B | $13.2B | $13.5B | $14.3B | $13.3B | $11.8B | $6.8B | $6.1B | $5.9B | $6.1B | $5.5B |
| Cost of revenue | $9.4B | $8.9B | $8.9B | $9.2B | $8.8B | $7.6B | $6.9B | $7.0B | $6.9B | $8.1B | $7.5B | $7.2B | $7.7B | $7.2B | $6.4B | $3.5B | $3.0B | $3.0B | $3.1B | $2.7B |
| Gross profit | $7.4B | $7.2B | $6.8B | $6.2B | $5.4B | $5.1B | $4.9B | $5.5B | $5.3B | $5.8B | $5.6B | $6.3B | $6.6B | $6.1B | $5.5B | $3.3B | $3.1B | $2.9B | $3.0B | $2.8B |
| R&D | — | $202M | $207M | $192M | $190M | $186M | $185M | $190M | $193M | $201M | $189M | $191M | $197M | $188M | $183M | $96M | $88M | $86M | $86M | — |
| SG&A | $4.4B | $4.3B | $4.2B | $4.1B | $3.7B | $3.4B | $3.3B | $3.6B | $3.5B | $3.8B | $3.7B | $4.3B | $4.6B | $4.4B | $4.0B | $2.4B | $2.3B | $2.2B | $2.3B | $2.1B |
| Other operating expenses | $194M | — | — | — | — | — | — | — | — | — | — | $224M | — | — | — | $35M | — | — | — | $20M |
| Operating income | $2.9B | $2.7B | $2.8B | $2.0B | $1.6B | $1.6B | $1.4B | $1.8B | $1.7B | $2.0B | $1.9B | $1.6B | $2.0B | $1.6B | $1.3B | $754M | $807M | $681M | $713M | $669M |
| Non-operating income | −$222M | −$190M | −$231M | −$237M | −$219M | −$184M | −$234M | −$114M | −$141M | −$188M | −$221M | −$244M | −$257M | −$262M | −$277M | −$74M | −$59M | −$61M | −$62M | −$51M |
| Pretax income | $2.6B | $2.5B | $2.6B | $1.8B | $1.3B | $1.4B | $1.2B | $1.7B | $1.6B | $1.8B | $1.6B | $1.3B | $1.7B | $1.3B | $1.0B | $680M | $748M | $620M | $651M | $618M |
| Taxes | $513M | $472M | $459M | $383M | $252M | $284M | $2.3B | $173M | $158M | $258M | $420M | $316M | $496M | $331M | $309M | $217M | $217M | $203M | $203M | $191M |
| Net income | $2.1B | $2.1B | $2.1B | $1.4B | $1.1B | $1.1B | −$1.2B | $1.6B | $1.4B | $1.5B | $1.2B | $1.0B | $1.2B | $968M | $704M | $463M | $530M | $417M | $448M | $427M |
| Diluted EPS | $7.45 | $7.28 | $7.37 | $4.79 | $3.81 | $3.91 | −$4.15 | $5.33 | $4.88 | $5.12 | $4.14 | $3.32 | $3.93 | $3.16 | $2.35 | $1.91 | $2.23 | $1.74 | $1.80 | $1.70 |
| Diluted shares | — | 285.2M | 286.6M | 286.5M | 286.6M | 289.1M | 290.3M | 292.5M | 292.8M | 294.0M | 296.7M | 301.4M | 305.9M | 305.9M | 298.9M | 242.1M | 237.6M | 239.9M | 249.3M | 251.8M |
| Revenue growth | — | +2.2% | +2.7% | +8.0% | +11.4% | +8.0% | −6.1% | +2.8% | −11.7% | +5.2% | −2.9% | −5.1% | +7.7% | +11.9% | +74.1% | +11.6% | +3.2% | −3.9% | +12.2% | — |
| Gross margin | 44.1% | 44.5% | 43.5% | 40.2% | 37.8% | 40.2% | 41.4% | 43.9% | 43.7% | 41.7% | 42.7% | 46.7% | 46.2% | 46.0% | 46.1% | 48.9% | 50.5% | 49.5% | 48.8% | 50.8% |
| Operating margin | 16.9% | 17.0% | 17.8% | 13.0% | 11.0% | 12.6% | 11.8% | 14.7% | 14.1% | 14.1% | 14.2% | 11.5% | 13.7% | 11.8% | 10.9% | 11.1% | 13.2% | 11.5% | 11.6% | 12.2% |
| Net margin | 12.6% | 12.9% | 13.4% | 9.0% | 7.7% | 8.9% | −10.1% | 12.4% | 11.7% | 10.9% | 9.3% | 7.4% | 8.4% | 7.3% | 5.9% | 6.8% | 8.7% | 7.1% | 7.3% | 7.8% |