ESI
Element Solutions Inc
Stock
$37.93+1.60 (+4.40%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B | $2.6B | $2.5B | $2.3B | $2.5B | $2.4B | $1.9B | $1.8B | $2.0B | $1.9B | $1.8B | $2.5B | $843M | $731M |
| Cost of revenue | $1.9B | $1.5B | $1.4B | $1.4B | $1.6B | $1.4B | $1.1B | $1.0B | $1.1B | $1.1B | $993M | $1.6B | $447M | — |
| Gross profit | $1.2B | $1.1B | $1.0B | $919M | $953M | $961M | $786M | $788M | $838M | $814M | $777M | $992M | $397M | — |
| R&D | $75M | $68M | $63M | $68M | $49M | $50M | $49M | $42M | $44M | $46M | $45M | $63M | $26M | — |
| SG&A | $740M | $661M | $629M | $597M | $579M | $611M | $505M | $497M | $545M | $567M | $596M | $858M | $361M | — |
| Other operating expenses | — | — | — | $80M | — | — | — | — | — | — | $47M | — | — | — |
| Operating income | $396M | $342M | $344M | $174M | $325M | $300M | $233M | $249M | $249M | $200M | $89M | $72M | $9.5M | $162M |
| Non-operating income | −$119M | −$77M | −$56M | −$45M | −$53M | −$48M | −$152M | −$108M | −$302M | −$461M | −$321M | −$301M | −$40M | — |
| Pretax income | $276M | $266M | $288M | $129M | $272M | $252M | $81M | $141M | −$53M | −$260M | −$232M | −$229M | −$31M | — |
| Taxes | $98M | $75M | $44M | $11M | $85M | $48M | $5.4M | $49M | $271M | $36M | −$158M | $79M | −$1.0M | — |
| Net income | $179M | $191M | $244M | $118M | $187M | $203M | $76M | $92M | −$324M | −$296M | −$74M | −$309M | −$30M | $46M |
| Diluted EPS | $0.74 | $0.79 | $1.01 | $0.49 | $0.76 | $0.82 | $0.30 | $0.35 | −$1.13 | −$1.04 | −$0.65 | −$1.52 | −$1.94 | — |
| Diluted shares | — | 242.4M | 242.6M | 241.8M | 245.8M | 247.9M | 249.9M | 260.1M | 288.2M | 286.1M | 272.3M | 203.2M | 135.3M | — |
| Revenue growth | — | +3.8% | +5.3% | −8.5% | +6.2% | +29.5% | +1.0% | −6.4% | +4.4% | +6.1% | −30.4% | +201.5% | — | — |
| Gross margin | 38.4% | 42.0% | 42.2% | 39.4% | 37.4% | 40.0% | 42.4% | 42.9% | 42.7% | 43.3% | 43.9% | 39.0% | 47.0% | — |
| Operating margin | 12.6% | 13.4% | 14.0% | 7.4% | 12.8% | 12.5% | 12.6% | 13.6% | 12.7% | 10.7% | 5.1% | 2.8% | 1.1% | 22.2% |
| Net margin | 5.7% | 7.5% | 9.9% | 5.1% | 7.3% | 8.5% | 4.1% | 5.0% | −16.5% | −15.8% | −4.2% | −12.1% | −3.5% | 6.3% |