FFIV
F5, Inc.
Stock
$454.04+10.36 (+2.34%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3B | $3.1B | $2.8B | $2.8B | $2.7B | $2.6B | $2.4B | $2.2B | $2.2B | $2.1B | $2.0B | $1.9B | $1.7B | $1.5B | $1.4B | $1.2B | $882M | $653M | $650M |
| Cost of revenue | $600M | $574M | $558M | $593M | $540M | $493M | $408M | $357M | $361M | $353M | $337M | $332M | $310M | $253M | $236M | $208M | $172M | $143M | $149M |
| Gross profit | $2.7B | $2.5B | $2.3B | $2.2B | $2.2B | $2.1B | $1.9B | $1.9B | $1.8B | $1.7B | $1.7B | $1.6B | $1.4B | $1.2B | $1.1B | $944M | $710M | $510M | $501M |
| R&D | $593M | $540M | $490M | $540M | $543M | $513M | $441M | $408M | $366M | $350M | $334M | $297M | $264M | $210M | $177M | $139M | $118M | $104M | $103M |
| SG&A | $1.3B | $1.2B | $1.1B | $1.1B | $1.2B | $1.2B | $1.1B | $959M | $825M | $809M | $767M | $738M | $665M | $585M | $537M | $454M | $362M | $280M | $293M |
| Other operating expenses | $14M | $25M | $8.7M | $65M | $7.9M | — | $7.8M | — | $18M | $13M | $9.1M | — | — | $2.4M | — | — | — | $4.3M | $5.3M |
| Operating income | $812M | $766M | $659M | $473M | $404M | $394M | $392M | $518M | $591M | $564M | $547M | $553M | $494M | $431M | $426M | $351M | $230M | $122M | $99M |
| Non-operating income | $41M | $42M | $37M | $13M | −$18M | −$7.1M | $4.1M | $23M | $13M | $12M | $2.5M | $8.4M | $3.8M | $7.3M | $5.9M | $10M | $7.6M | $9.7M | $19M |
| Pretax income | $853M | $808M | $695M | $486M | $385M | $387M | $396M | $541M | $604M | $576M | $550M | $561M | $497M | $438M | $432M | $361M | $238M | $132M | $118M |
| Taxes | $127M | $116M | $129M | $91M | $63M | $56M | $89M | $113M | $150M | $155M | $184M | $196M | $186M | $161M | $157M | $119M | $86M | $40M | $44M |
| Net income | $727M | $692M | $567M | $395M | $322M | $331M | $307M | $428M | $454M | $421M | $366M | $365M | $311M | $277M | $275M | $241M | $151M | $92M | $74M |
| Diluted EPS | $12.56 | $11.80 | $9.55 | $6.55 | $5.27 | $5.34 | $5.01 | $7.08 | $7.32 | $6.50 | $5.38 | $5.03 | $4.09 | $3.50 | $3.45 | $2.96 | $1.86 | $1.14 | $0.89 |
| Diluted shares | — | 58.7M | 59.4M | 60.3M | 61.1M | 62.1M | 61.4M | 60.5M | 62.0M | 64.8M | 68.0M | 72.5M | 76.1M | 79.1M | 79.8M | 81.5M | 81.0M | 80.1M | 83.4M |
| Revenue growth | — | +9.7% | +0.1% | +4.4% | +3.6% | +10.7% | +4.8% | +3.7% | +3.4% | +4.8% | +3.9% | +10.8% | +16.9% | +7.6% | +19.6% | +30.6% | +35.0% | +0.4% | — |
| Gross margin | 81.9% | 81.4% | 80.2% | 78.9% | 80.0% | 81.1% | 82.6% | 84.1% | 83.3% | 83.1% | 83.1% | 82.7% | 82.1% | 82.9% | 82.9% | 81.9% | 80.5% | 78.1% | 77.1% |
| Operating margin | 24.5% | 24.8% | 23.4% | 16.8% | 15.0% | 15.1% | 16.7% | 23.1% | 27.3% | 27.0% | 27.4% | 28.8% | 28.5% | 29.1% | 31.0% | 30.4% | 26.1% | 18.7% | 15.3% |
| Net margin | 22.0% | 22.4% | 20.1% | 14.0% | 12.0% | 12.7% | 13.1% | 19.1% | 21.0% | 20.1% | 18.3% | 19.0% | 18.0% | 18.7% | 20.0% | 21.0% | 17.1% | 14.0% | 11.4% |