FLY
Firefly Aerospace Inc.
Stock
$23.32+0.47 (+2.06%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $287M | $160M | $61M | $55M |
| Cost of revenue | $221M | $129M | $72M | $29M |
| Gross profit | $66M | $31M | −$11M | $27M |
| R&D | $245M | $200M | $149M | $118M |
| SG&A | $159M | $91M | $47M | $41M |
| Other operating expenses | — | — | $1.7M | — |
| Operating income | −$339M | −$261M | −$209M | −$132M |
| Non-operating income | −$62M | −$75M | −$22M | −$3.6M |
| Pretax income | −$401M | −$335M | −$231M | −$135M |
| Taxes | −$37M | −$37M | $0 | $0 |
| Net income | −$363M | −$298M | −$231M | −$135M |
| Diluted EPS | $5.15 | −$4.83 | −$20.74 | −$13.05 |
| Diluted shares | — | 69.2M | 12.8M | 12.0M |
| Revenue growth | — | +163.0% | +10.1% | — |
| Gross margin | 22.9% | 19.2% | −18.7% | 48.2% |
| Operating margin | −118.0% | −163.1% | −344.5% | −238.8% |
| Net margin | −126.6% | −186.6% | −380.2% | −245.2% |