FROG
JFrog Ltd.
Stock
$97.04+6.67 (+7.38%)Close Sep 30, 2026
Income statement
| Line | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $600M | $532M | $428M | $350M | $280M | $207M | $151M | $105M | $64M |
| Cost of revenue | $133M | $123M | $98M | $77M | $62M | $42M | $28M | $20M | $11M |
| Gross profit | $467M | $408M | $330M | $273M | $218M | $165M | $122M | $85M | $53M |
| R&D | $210M | $195M | $161M | $135M | $121M | $80M | $41M | $30M | $26M |
| SG&A | $326M | $305M | $260M | $214M | $186M | $154M | $95M | $62M | $54M |
| Operating income | −$69M | −$92M | −$91M | −$76M | −$90M | −$68M | −$14M | −$6.9M | −$27M |
| Non-operating income | $28M | $26M | $25M | $21M | $5.1M | $744K | $2.0M | $3.2M | $1.3M |
| Pretax income | −$41M | −$66M | −$66M | −$55M | −$85M | −$68M | −$12M | −$3.8M | −$26M |
| Taxes | $3.3M | $5.8M | $3.4M | $6.7M | $5.4M | −$3.4M | −$2.7M | $1.6M | $470K |
| Net income | −$44M | −$72M | −$69M | −$61M | −$90M | −$64M | −$9.4M | −$5.4M | −$26M |
| Diluted EPS | −$0.37 | −$0.62 | −$0.63 | −$0.59 | −$0.91 | −$0.68 | −$0.20 | −$0.20 | −$1.00 |
| Diluted shares | — | 116.2M | 109.7M | 103.3M | 99.2M | 94.8M | 46.5M | 27.1M | 26.1M |
| Revenue growth | — | +24.1% | +22.5% | +24.9% | +35.5% | +37.0% | +44.0% | +64.8% | — |
| Gross margin | 77.9% | 76.8% | 77.1% | 78.0% | 77.8% | 79.8% | 81.1% | 80.9% | 83.1% |
| Operating margin | −11.5% | −17.3% | −21.3% | −21.6% | −32.1% | −33.1% | −9.4% | −6.6% | −42.3% |
| Net margin | −7.3% | −13.5% | −16.2% | −17.5% | −32.2% | −31.1% | −6.2% | −5.2% | −40.9% |
Cost of revenue, other operating expenses, non-operating income and taxes are the differences between the lines reported around them.