FSV
FirstService Corporation
Stock
$129.13+0.62 (+0.48%)Close Oct 2, 2026
Income statement
| Line | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.5B | $5.2B | $4.3B | $3.7B | $3.2B | $2.8B | $2.4B | $1.9B | $1.7B | $1.5B | $1.3B | $1.1B | $1.0B |
| Cost of revenue | $3.7B | $3.5B | $2.9B | $2.6B | $2.2B | $1.9B | $1.6B | $1.3B | — | — | — | — | — |
| Gross profit | $1.8B | $1.7B | $1.4B | $1.2B | $1.0B | $901M | $773M | $611M | — | — | — | — | — |
| SG&A | $1.3B | $1.2B | $993M | $846M | $734M | $629M | $546M | $426M | $385M | $305M | $279M | $259M | $230M |
| Other operating expenses | $197M | $151M | $149M | $115M | $111M | $103M | $401M | $57M | — | — | — | — | — |
| Operating income | $338M | $338M | $245M | $219M | $202M | $169M | −$174M | $128M | $105M | $91M | $71M | $46M | $37M |
| Non-operating income | −$72M | −$80M | −$42M | −$25M | $7.4M | −$24M | −$26M | −$12M | −$8.3M | −$8.9M | −$9.1M | −$7.2M | −$13M |
| Pretax income | $267M | $258M | $203M | $194M | $209M | $145M | −$200M | $115M | $97M | $82M | $62M | $38M | $24M |
| Taxes | $76M | $70M | $56M | $49M | $53M | $36M | $27M | $25M | $44M | $48M | $40M | $25M | $21M |
| Net income | $191M | $188M | $147M | $145M | $156M | $110M | −$228M | $90M | $53M | $34M | $21M | $13M | $3.2M |
| Diluted EPS | $3.17 | $2.97 | $2.24 | $2.72 | $3.05 | $2.02 | −$6.58 | $1.80 | $1.41 | $0.92 | $0.59 | $0.36 | $0.09 |
| Diluted shares | 45.8M | 45.3M | 44.8M | 44.5M | 44.4M | 43.2M | 38.7M | 36.6M | 36.6M | 36.4M | 36.4M | 36.4M | 36.3M |
| Revenue growth | +5.4% | +20.4% | +15.7% | +15.3% | +17.2% | +15.2% | +24.6% | +13.3% | +15.0% | +17.3% | +11.7% | +9.0% | — |
| Gross margin | 33.6% | 32.9% | 32.0% | 31.5% | 32.2% | 32.5% | 32.1% | 31.6% | — | — | — | — | — |
| Operating margin | 6.1% | 6.5% | 5.6% | 5.8% | 6.2% | 6.1% | −7.2% | 6.6% | 6.2% | 6.1% | 5.6% | 4.0% | 3.6% |
| Net margin | 3.5% | 3.6% | 3.4% | 3.9% | 4.8% | 4.0% | −9.5% | 4.7% | 3.1% | 2.3% | 1.7% | 1.1% | 0.3% |