FWONK
Formula One Group
Stock
$91.20−0.40 (−0.44%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.3B | $4.5B | $3.7B | $3.6B | $3.2B | $11.4B | $9.4B | $10.3B | $8.0B | $7.6B | $5.3B | $4.8B | $4.5B | $4.0B | $368M | $1.4B | $2.1B |
| Cost of revenue | — | — | — | — | — | — | — | — | — | $1.2B | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | $6.4B | — | — | — | — | — | — | — |
| SG&A | $542M | $514M | $421M | $659M | $393M | $1.9B | $1.8B | $1.8B | $1.2B | $1.1B | $886M | $861M | $873M | $764M | $176M | $151M | $525M |
| Other operating expenses | — | — | — | — | — | — | — | — | — | $3.8B | — | — | — | — | — | — | — |
| Operating income | $516M | $577M | $287M | $266M | $145M | $2.0B | $177M | $1.5B | $1.5B | $1.4B | $1.7B | $954M | $841M | $814M | −$80M | $531M | $195M |
| Non-operating income | $104M | $156M | −$311M | −$169M | $562M | −$1.2B | −$1.6B | −$957M | −$470M | −$567M | −$315M | −$496M | −$380M | $8.0B | $1.7B | $227M | $231M |
| Pretax income | $620M | $733M | −$24M | $97M | $707M | $789M | −$1.4B | $513M | $1.0B | $827M | $1.4B | $458M | $461M | $8.9B | $1.6B | $758M | $426M |
| Taxes | $212M | $178M | $2.0B | −$664M | −$1.1B | $391M | −$14M | $407M | $510M | −$527M | $739M | $394M | $283M | $76M | $215M | −$78M | −$574M |
| Net income | $408M | $555M | −$2.1B | $761M | $1.8B | $398M | −$1.4B | $106M | $531M | $1.4B | $680M | $64M | $178M | $8.8B | $1.4B | $836M | $1.0B |
| Diluted EPS | — | — | — | — | — | — | — | — | — | — | — | $0.19 | $0.52 | $24.46 | $3.80 | — | — |
| Diluted shares | — | — | — | — | — | — | — | — | — | — | — | 340.0M | 345.0M | 359.0M | 372.0M | 264.0M | — |
| Revenue growth | — | +22.7% | +2.3% | +13.0% | −72.3% | +21.8% | −9.0% | +28.0% | +5.9% | +43.9% | +10.0% | +7.8% | +11.2% | +987.5% | −73.9% | −31.3% | — |
| Gross margin | — | — | — | — | — | — | — | — | — | 83.9% | — | — | — | — | — | — | — |
| Operating margin | 11.9% | 12.9% | 7.9% | 7.4% | 4.6% | 17.3% | 1.9% | 14.3% | 18.8% | 18.4% | 32.9% | 19.9% | 18.9% | 20.3% | −21.7% | 37.7% | 9.5% |
| Net margin | 9.4% | 12.4% | −56.5% | 21.3% | 57.4% | 3.5% | −15.2% | 1.0% | 6.6% | 17.8% | 12.9% | 1.3% | 4.0% | 219.4% | 384.2% | 59.3% | 48.8% |