Skip to content

HD

The Home Depot, Inc.

Stock

$289.89−3.31 (−1.13%)Close Sep 28, 2026

Income statement

LineTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Revenue$169.2B$164.7B$159.5B$152.7B$157.4B$151.2B$132.1B$110.2B$108.2B$100.9B$94.6B$88.5B$83.2B$78.8B$74.8B$70.4B$68.0B$66.2B$71.3B$77.3B
Cost of revenue$113.0B$109.8B$106.2B$101.7B$104.6B$100.3B$87.3B$72.7B$71.0B$66.5B$62.3B$58.3B$54.8B$51.9B$48.9B$46.1B$44.7B$43.8B$47.3B$51.4B
Gross profit$56.2B$54.9B$53.3B$51.0B$52.8B$50.8B$44.9B$37.6B$37.2B$34.4B$32.3B$30.3B$28.4B$26.9B$25.8B$24.3B$23.3B$22.4B$24.0B$26.0B
SG&A$31.8B$30.7B$28.7B$26.6B$26.3B$25.4B$24.4B$19.7B$19.5B$17.9B$17.1B$16.8B$16.3B$16.1B$16.5B$16.0B$15.8B$15.9B$17.8B$17.1B
Other operating expenses$3.4B$3.3B$3.0B$2.7B$2.5B$2.4B$2.1B$2.0B$2.1B$1.8B$1.8B$1.7B$1.6B$1.6B$1.6B$1.6B$1.6B$1.7B$1.8B$1.7B
Operating income$21.0B$20.9B$21.5B$21.7B$24.0B$23.0B$18.3B$15.8B$15.5B$14.7B$13.4B$11.8B$10.5B$9.2B$7.8B$6.7B$5.8B$4.8B$4.4B$7.2B
Non-operating income−$2.3B−$2.3B−$2.1B−$1.8B−$1.6B−$1.3B−$1.3B−$1.1B−$974M−$983M−$936M−$753M−$493M−$699M−$545M−$593M−$566M−$821M−$769M−$622M
Pretax income$18.7B$18.6B$19.4B$19.9B$22.5B$21.7B$17.0B$14.7B$14.6B$13.7B$12.5B$11.0B$10.0B$8.5B$7.2B$6.1B$5.3B$4.0B$3.6B$6.6B
Taxes$4.5B$4.4B$4.6B$4.8B$5.4B$5.3B$4.1B$3.5B$3.4B$5.1B$4.5B$4.0B$3.6B$3.1B$2.7B$2.2B$1.9B$1.3B$1.3B$2.2B
Net income$14.2B$14.2B$14.8B$15.1B$17.1B$16.4B$12.9B$11.2B$11.1B$8.6B$8.0B$7.0B$6.3B$5.4B$4.5B$3.9B$3.3B$2.7B$2.3B$4.4B
Diluted EPS$14.29$14.23$14.91$15.11$16.69$15.53$11.94$10.25$9.73$7.29$6.45$5.46$4.71$3.76$3.00$2.47$2.01$1.57$1.34$2.37
Diluted shares—995.0M993.0M1.00B1.03B1.06B1.08B1.10B1.14B1.18B1.23B1.28B1.35B1.43B1.51B1.57B1.66B1.69B1.69B1.86B
Revenue growth—+3.2%+4.5%−3.0%+4.1%+14.4%+19.9%+1.9%+7.2%+6.7%+6.9%+6.4%+5.5%+5.4%+6.2%+3.5%+2.8%−7.2%−7.8%—
Gross margin33.2%33.3%33.4%33.4%33.5%33.6%34.0%34.1%34.3%34.0%34.2%34.2%34.1%34.2%34.6%34.5%34.3%33.9%33.7%33.6%
Operating margin12.4%12.7%13.5%14.2%15.3%15.2%13.8%14.4%14.4%14.5%14.2%13.3%12.6%11.6%10.4%9.5%8.6%7.3%6.1%9.4%
Net margin8.4%8.6%9.3%9.9%10.9%10.9%9.7%10.2%10.3%8.6%8.4%7.9%7.6%6.8%6.1%5.5%4.9%4.0%3.2%5.7%

Cost of revenue, other operating expenses, non-operating income and taxes are the differences between the lines reported around them.

Revenue to net income

More like HD