HEI
HEICO Corporation
Stock
$302.45−3.94 (−1.29%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.2B | $4.5B | $3.9B | $3.0B | $2.2B | $1.9B | $1.8B | $2.1B | $1.8B | $1.5B | $1.4B | $1.2B | $1.1B | $1.0B | $897M | $765M | $617M | $538M | $582M |
| Cost of revenue | $3.1B | $2.7B | $2.4B | $1.8B | $1.3B | $1.1B | $1.1B | $1.2B | $1.1B | $950M | $861M | $754M | $734M | $638M | $570M | $490M | $395M | $357M | $372M |
| Gross profit | $2.1B | $1.8B | $1.5B | $1.2B | $863M | $727M | $682M | $814M | $691M | $575M | $515M | $434M | $398M | $371M | $327M | $274M | $222M | $181M | $210M |
| R&D | $137M | $121M | $111M | $96M | $76M | $69M | $66M | $67M | $57M | $46M | $45M | $39M | $37M | $33M | $30M | $25M | $23M | $20M | — |
| SG&A | $847M | $767M | $677M | $528M | $366M | $335M | $305M | $357M | $314M | $268M | $250M | $205M | $195M | $188M | $164M | $136M | $113M | $93M | $105M |
| Operating income | $1.2B | $1.0B | $824M | $625M | $497M | $393M | $377M | $457M | $376M | $307M | $265M | $230M | $203M | $184M | $163M | $138M | $109M | $88M | $106M |
| Non-operating income | −$128M | −$125M | −$147M | −$70M | −$5.8M | −$5.8M | −$12M | −$19M | −$20M | −$8.7M | −$8.3M | −$4.7M | −$4.8M | −$2.8M | −$2.1M | −$78K | −$118K | −$410K | −$3.0M |
| Pretax income | $1.1B | $894M | $678M | $555M | $491M | $387M | $365M | $438M | $356M | $298M | $257M | $225M | $199M | $181M | $161M | $138M | $109M | $88M | $103M |
| Taxes | $269M | $203M | $163M | $152M | $139M | $83M | $51M | $110M | $97M | $112M | $101M | $92M | $77M | $78M | $76M | $66M | $54M | $43M | $54M |
| Net income | $848M | $690M | $514M | $404M | $352M | $304M | $314M | $328M | $259M | $186M | $156M | $133M | $121M | $102M | $85M | $73M | $55M | $45M | $49M |
| Diluted EPS | $6.01 | $4.90 | $3.67 | $2.91 | $2.55 | $2.21 | $2.29 | $2.39 | $1.90 | $1.37 | $1.17 | $1.00 | $0.92 | $0.78 | $0.66 | $0.56 | $0.43 | $0.35 | $0.37 |
| Diluted shares | — | 140.8M | 140.2M | 138.9M | 138.0M | 137.9M | 137.3M | 137.4M | 136.7M | 135.6M | 133.1M | 132.4M | 131.7M | 130.8M | 130.1M | 129.7M | 128.8M | 128.9M | 129.9M |
| Revenue growth | — | +16.3% | +30.0% | +34.4% | +18.4% | +4.4% | −13.1% | +15.6% | +16.6% | +10.8% | +15.8% | +5.0% | +12.2% | +12.4% | +17.3% | +24.0% | +14.6% | −7.6% | — |
| Gross margin | 40.4% | 39.8% | 38.9% | 38.9% | 39.1% | 39.0% | 38.2% | 39.6% | 38.9% | 37.7% | 37.5% | 36.5% | 35.2% | 36.8% | 36.5% | 35.9% | 36.0% | 33.6% | 36.1% |
| Operating margin | 24.0% | 22.7% | 21.4% | 21.1% | 22.5% | 21.1% | 21.1% | 22.2% | 21.2% | 20.1% | 19.3% | 19.3% | 18.0% | 18.2% | 18.2% | 18.1% | 17.7% | 16.4% | 18.2% |
| Net margin | 16.4% | 15.4% | 13.3% | 13.6% | 15.9% | 16.3% | 17.6% | 16.0% | 14.6% | 12.2% | 11.3% | 11.2% | 10.7% | 10.2% | 9.5% | 9.5% | 8.9% | 8.3% | 8.3% |