ICHR
Ichor Holdings, Ltd.
Stock
$62.92+0.44 (+0.70%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B | $948M | $849M | $811M | $1.3B | $1.1B | $914M | $621M | $824M | $656M | $406M | $291M |
| Cost of revenue | $908M | $860M | $746M | $708M | $1.1B | $919M | $789M | $534M | $687M | $555M | $340M | $242M |
| Gross profit | $105M | $88M | $103M | $103M | $212M | $177M | $125M | $86M | $136M | $101M | $65M | $49M |
| R&D | $25M | $23M | $23M | $20M | $20M | $16M | $13M | $11M | $9.4M | $7.9M | $6.4M | $4.8M |
| SG&A | $96M | $96M | $79M | $79M | $89M | $66M | $57M | $47M | $47M | $38M | $28M | $25M |
| Other operating expenses | $8.1M | $8.3M | $8.6M | $15M | $18M | $15M | $13M | $13M | $15M | $8.9M | $7.0M | $6.4M |
| Operating income | −$24M | −$39M | −$7.6M | −$11M | $86M | $81M | $42M | $15M | $64M | $46M | $24M | $13M |
| Non-operating income | −$8.5M | −$8.3M | −$10M | −$20M | −$10M | −$7.3M | −$9.3M | −$11M | −$9.7M | −$3.2M | −$3.7M | −$3.8M |
| Pretax income | −$33M | −$48M | −$18M | −$31M | $75M | $74M | $32M | $4.3M | $54M | $43M | $20M | $8.8M |
| Taxes | $7.8M | $5.2M | $2.8M | $12M | $2.5M | $2.9M | −$988K | −$6.5M | −$3.7M | −$13M | $3.5M | $3.2M |
| Net income | −$40M | −$53M | −$21M | −$43M | $73M | $71M | $33M | $11M | $58M | $56M | $17M | $5.6M |
| Diluted EPS | −$1.17 | −$1.54 | −$0.64 | −$1.47 | $2.51 | $2.45 | $1.42 | $0.47 | $2.30 | $2.15 | $0.70 | −$517.68 |
| Diluted shares | — | 34.2M | 32.8M | 29.2M | 29.0M | 29.0M | 23.5M | 22.8M | 25.1M | 26.2M | 2.0M | 31.9M |
| Revenue growth | — | +11.6% | +4.7% | −36.6% | +16.7% | +20.0% | +47.3% | −24.6% | +25.6% | +61.7% | +39.6% | — |
| Gross margin | 10.4% | 9.3% | 12.2% | 12.7% | 16.6% | 16.2% | 13.7% | 13.9% | 16.5% | 15.4% | 16.1% | 16.7% |
| Operating margin | −2.4% | −4.1% | −0.9% | −1.3% | 6.7% | 7.4% | 4.5% | 2.4% | 7.8% | 7.0% | 5.9% | 4.3% |
| Net margin | −4.0% | −5.6% | −2.5% | −5.3% | 5.7% | 6.5% | 3.6% | 1.7% | 7.0% | 8.6% | 4.1% | 1.9% |