JBTM
JBT Marel Corporation
Stock
$108.60+1.74 (+1.63%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.9B | $3.8B | $1.7B | $1.7B | $1.6B | $1.9B | $1.7B | $1.9B | $1.9B | $1.6B | $1.4B | $1.1B | $984M | $934M | $917M | $956M | $880M | $842M |
| Cost of revenue | — | — | — | — | $1.3B | $1.6B | $1.5B | $1.7B | $1.7B | $1.4B | $1.2B | $984M | $882M | $843M | $828M | $878M | $796M | — |
| Gross profit | — | — | — | — | $255M | $220M | $224M | $264M | $234M | $190M | $158M | $124M | $103M | $91M | $90M | $78M | $84M | — |
| R&D | — | $116M | $21M | $21M | $23M | $22M | $29M | $29M | $27M | $29M | $24M | $18M | $15M | $14M | $14M | $19M | $18M | $17M |
| SG&A | — | — | — | $410M | $390M | $351M | $359M | $396M | $347M | $325M | $267M | $207M | $183M | $167M | $157M | $153M | $148M | $148M |
| Operating income | $288M | $189M | $118M | $165M | $133M | $126M | $163M | $188M | $144M | $144M | $101M | $89M | $51M | $53M | $61M | $53M | $67M | $58M |
| Non-operating income | −$48M | −$252M | −$23M | −$12M | −$13M | −$6.1M | −$18M | −$21M | −$15M | −$12M | −$7.0M | −$6.8M | −$6.0M | −$5.4M | −$6.9M | −$6.4M | −$7.8M | −$8.8M |
| Pretax income | $240M | −$62M | $95M | $153M | $120M | $120M | $146M | $167M | $129M | $132M | $94M | $82M | $45M | $48M | $54M | $47M | $59M | $49M |
| Taxes | $48M | −$12M | $9.9M | −$430M | −$17M | $400K | $37M | $38M | $25M | $52M | $26M | $26M | $14M | $15M | $18M | $16M | $22M | $16M |
| Net income | $192M | −$51M | $85M | $583M | $137M | $119M | $109M | $129M | $104M | $81M | $68M | $56M | $31M | $33M | $36M | $31M | $37M | $33M |
| Diluted EPS | $3.69 | −$0.98 | $2.65 | $18.13 | $4.28 | $3.71 | $3.39 | $4.02 | $3.23 | $2.53 | $2.27 | $1.88 | $1.03 | $1.11 | $1.23 | $1.04 | $1.28 | $1.15 |
| Diluted shares | — | 52.0M | 32.2M | 32.1M | 32.1M | 32.1M | 32.1M | 32.0M | 32.2M | 31.9M | 29.8M | 29.8M | 29.9M | 29.7M | 29.5M | 29.3M | 29.1M | 28.6M |
| Revenue growth | — | +121.3% | +3.1% | +4.7% | −14.9% | +8.1% | −11.2% | +1.4% | +17.4% | +21.1% | +22.0% | +12.5% | +5.4% | +1.8% | −4.0% | +8.6% | +4.6% | — |
| Gross margin | — | — | — | — | 16.0% | 11.8% | 12.9% | 13.5% | 12.2% | 11.6% | 11.7% | 11.2% | 10.4% | 9.8% | 9.8% | 8.2% | 9.6% | — |
| Operating margin | 7.3% | 5.0% | 6.9% | 9.9% | 8.3% | 6.7% | 9.4% | 9.7% | 7.5% | 8.8% | 7.5% | 8.0% | 5.2% | 5.7% | 6.6% | 5.6% | 7.6% | 6.9% |
| Net margin | 4.9% | −1.3% | 5.0% | 35.0% | 8.6% | 6.4% | 6.3% | 6.6% | 5.4% | 4.9% | 5.0% | 5.0% | 3.1% | 3.5% | 3.9% | 3.2% | 4.2% | 3.9% |