KAI
Kadant Inc.
Stock
$268.83+5.31 (+2.02%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B | $1.1B | $1.1B | $958M | $905M | $787M | $635M | $705M | $634M | $515M | $414M | $390M | $402M | $344M | $332M | $335M | $270M | $226M |
| Cost of revenue | $640M | $577M | $587M | $541M | $515M | $449M | $358M | $411M | $356M | $284M | $226M | $210M | $224M | $187M | $186M | $190M | $152M | $135M |
| Gross profit | $512M | $476M | $466M | $416M | $390M | $337M | $277M | $294M | $278M | $231M | $189M | $180M | $178M | $158M | $146M | $145M | $118M | $91M |
| R&D | $17M | $15M | $14M | $14M | $13M | $11M | $11M | $11M | $11M | $9.6M | $7.4M | $6.7M | $6.2M | $6.7M | $6.0M | $5.7M | $5.3M | $5.6M |
| SG&A | $321M | $302M | $280M | $236M | $224M | $209M | $182M | $193M | $177M | $160M | $135M | $123M | $129M | $118M | $103M | $103M | $89M | $81M |
| Other operating expenses | $1.3M | $1.3M | — | — | — | — | $3.0M | $2.5M | $1.7M | — | — | $515K | $805K | — | — | — | — | $4.4M |
| Operating income | $173M | $157M | $171M | $166M | $171M | $117M | $81M | $88M | $89M | $62M | $47M | $50M | $42M | $33M | $36M | $39M | $25M | −$474K |
| Non-operating income | −$16M | −$14M | −$18M | −$6.7M | −$5.6M | −$4.7M | −$7.4M | −$19M | −$9.1M | −$4.0M | −$2.1M | −$748K | −$568K | −$277K | −$514K | −$567K | −$1.1M | −$1.8M |
| Pretax income | $157M | $144M | $153M | $159M | $166M | $112M | $74M | $69M | $80M | $58M | $45M | $49M | $42M | $33M | $36M | $38M | $24M | −$2.3M |
| Taxes | $47M | $42M | $41M | $43M | $45M | $28M | $18M | $17M | $19M | $27M | $12M | $15M | $13M | $9.6M | $4.3M | $4.6M | $5.3M | $3.7M |
| Net income | $110M | $102M | $112M | $116M | $121M | $84M | $55M | $52M | $60M | $31M | $32M | $34M | $29M | $23M | $32M | $34M | $19M | −$5.9M |
| Diluted EPS | $9.30 | $8.65 | $9.48 | $9.90 | $10.35 | $7.21 | $4.77 | $4.54 | $5.30 | $2.75 | $2.88 | $3.10 | $2.56 | $2.07 | $2.73 | $2.74 | $1.48 | −$0.48 |
| Diluted shares | — | 11.8M | 11.8M | 11.7M | 11.7M | 11.7M | 11.6M | 11.5M | 11.4M | 11.3M | 11.1M | 11.1M | 11.2M | 11.3M | 11.6M | 12.3M | 12.5M | 12.3M |
| Revenue growth | — | −0.1% | +10.0% | +5.9% | +15.0% | +23.9% | −9.9% | +11.2% | +23.1% | +24.4% | +6.2% | −3.0% | +16.7% | +3.8% | −1.1% | +24.2% | +19.7% | — |
| Gross margin | 44.4% | 45.2% | 44.3% | 43.5% | 43.1% | 42.9% | 43.7% | 41.7% | 43.9% | 44.9% | 45.5% | 46.2% | 44.4% | 45.8% | 43.9% | 43.3% | 43.9% | 40.3% |
| Operating margin | 15.0% | 14.9% | 16.3% | 17.3% | 18.9% | 14.8% | 12.8% | 12.5% | 14.0% | 12.0% | 11.3% | 12.8% | 10.5% | 9.7% | 11.0% | 11.5% | 9.2% | −0.2% |
| Net margin | 9.5% | 9.7% | 10.6% | 12.1% | 13.4% | 10.7% | 8.7% | 7.4% | 9.5% | 6.0% | 7.7% | 8.8% | 7.1% | 6.8% | 9.5% | 10.0% | 6.9% | −2.6% |