LDOS
Leidos Holdings, Inc.
Stock
$117.74−4.23 (−3.47%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.6B | $17.2B | $16.7B | $15.4B | $14.4B | $13.7B | $12.3B | $11.1B | $10.2B | $10.2B | $7.0B | $5.1B | $5.8B | $6.4B | $5.8B | $10.8B | $10.6B | $10.1B |
| Cost of revenue | $14.5B | $14.1B | $13.9B | $13.2B | $12.3B | $11.7B | $10.6B | $9.5B | $8.7B | $8.7B | $6.1B | $4.4B | $5.0B | $5.5B | $5.4B | $9.4B | $9.2B | $8.7B |
| Gross profit | $3.1B | $3.1B | $2.8B | $2.2B | $2.1B | $2.0B | $1.7B | $1.5B | $1.5B | $1.4B | $940M | $671M | $763M | $901M | $485M | $1.4B | $1.4B | $1.4B |
| R&D | — | $187M | $150M | $128M | $116M | $109M | $73M | $49M | $46M | $42M | $44M | $37M | $45M | $47M | $74M | $55M | $49M | $46M |
| SG&A | $1.1B | $999M | $983M | $942M | $951M | $851M | $770M | $689M | $729M | $737M | $422M | $310M | $440M | $467M | — | — | — | — |
| Other operating expenses | $50M | — | — | $553M | — | — | — | — | — | $94M | $57M | $538M | $115M | — | $469M | $440M | $544M | $556M |
| Operating income | $2.0B | $2.1B | $1.8B | $621M | $1.1B | $1.2B | $998M | $912M | $749M | $559M | $417M | −$214M | $163M | $421M | −$58M | $929M | $836M | $776M |
| Non-operating income | −$237M | −$200M | −$188M | −$218M | −$202M | −$185M | −$217M | −$46M | −$139M | −$166M | −$99M | −$69M | −$75M | −$76M | −$104M | −$75M | −$68M | −$73M |
| Pretax income | $1.8B | $1.9B | $1.6B | $403M | $886M | $967M | $781M | $866M | $610M | $393M | $318M | −$283M | $88M | $345M | −$162M | $854M | $768M | $703M |
| Taxes | $417M | $461M | $385M | $204M | $201M | $214M | $153M | $199M | $29M | $27M | $74M | $40M | −$76M | −$180M | −$221M | $235M | $272M | $251M |
| Net income | $1.4B | $1.4B | $1.3B | $199M | $685M | $753M | $628M | $667M | $581M | $366M | $244M | −$323M | $164M | $525M | $59M | $619M | $496M | $452M |
| Diluted EPS | $10.72 | $11.14 | $9.22 | $1.44 | $4.96 | $5.27 | $4.36 | $4.60 | $3.80 | $2.38 | $2.35 | −$4.36 | $1.94 | $6.19 | $0.68 | $6.56 | $4.92 | $4.36 |
| Diluted shares | — | 130.0M | 136.0M | 138.0M | 138.0M | 143.0M | 144.0M | 145.0M | 153.0M | 154.0M | 104.0M | 74.0M | 83.0M | 83.0M | 84.0M | 91.5M | 97.5M | 100.5M |
| Revenue growth | — | +3.1% | +7.9% | +7.2% | +4.8% | +11.7% | +10.8% | +8.8% | +0.2% | +44.4% | — | −12.0% | −10.8% | +10.5% | −46.0% | +2.1% | +5.1% | — |
| Gross margin | 17.8% | 18.0% | 16.8% | 14.5% | 14.5% | 14.7% | 14.1% | 14.0% | 14.8% | 14.1% | 13.3% | 13.3% | 13.3% | 14.0% | 8.3% | 13.2% | 13.5% | 13.7% |
| Operating margin | 11.5% | 12.3% | 11.0% | 4.0% | 7.6% | 8.4% | 8.1% | 8.2% | 7.3% | 5.5% | 5.9% | −4.2% | 2.8% | 6.5% | −1.0% | 8.6% | 7.9% | 7.7% |
| Net margin | 7.8% | 8.4% | 7.5% | 1.3% | 4.8% | 5.5% | 5.1% | 6.0% | 5.7% | 3.6% | 3.5% | −6.4% | 2.8% | 8.1% | 1.0% | 5.7% | 4.7% | 4.5% |