LEA
Lear Corporation
Stock
$118.03−1.29 (−1.08%)Close Sep 30, 2026
Income statement
| Line | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.7B | $23.3B | $23.3B | $23.5B | $20.9B | $19.3B | $17.0B | $19.8B | $21.1B | $20.5B | $18.6B |
| Cost of revenue | $22.1B | $21.8B | $21.7B | $21.8B | $19.5B | $17.9B | $15.9B | $18.1B | $18.8B | $18.2B | $16.4B |
| Gross profit | $1.6B | $1.5B | $1.6B | $1.7B | $1.4B | $1.4B | $1.1B | $1.7B | $2.3B | $2.3B | $2.1B |
| R&D | — | — | — | — | — | — | — | $151M | $154M | $148M | $144M |
| SG&A | $737M | $708M | $703M | $715M | $685M | $643M | $589M | $605M | $613M | $635M | $608M |
| Other operating expenses | — | — | $49M | $63M | $71M | $73M | $66M | — | — | — | — |
| Operating income | $871M | $777M | $888M | $933M | $654M | $675M | $454M | $1.1B | $1.7B | $1.6B | $1.5B |
| Non-operating income | −$141M | −$152M | −$155M | −$156M | −$145M | −$92M | −$155M | −$117M | −$116M | −$82M | −$123M |
| Pretax income | $730M | $625M | $733M | $777M | $509M | $584M | $299M | $954M | $1.5B | $1.5B | $1.3B |
| Taxes | $174M | $188M | $226M | $205M | $182M | $210M | $141M | $200M | $389M | $213M | $363M |
| Net income | $556M | $437M | $507M | $573M | $328M | $374M | $159M | $754M | $1.1B | $1.3B | $975M |
| Diluted EPS | $10.73 | $8.15 | $8.97 | $9.68 | $5.47 | $6.19 | $2.62 | $12.75 | $17.22 | $18.59 | $13.33 |
| Diluted shares | — | 53.6M | 56.5M | 59.1M | 59.9M | 60.4M | 60.4M | 61.9M | 66.2M | 69.3M | 73.1M |
| Revenue growth | — | −0.2% | −0.7% | +12.3% | +8.5% | +13.0% | −14.0% | −6.3% | +3.3% | +10.3% | — |
| Gross margin | 6.9% | 6.5% | 7.0% | 7.3% | 6.7% | 7.2% | 6.5% | 8.8% | 11.0% | 11.2% | 11.4% |
| Operating margin | 3.7% | 3.3% | 3.8% | 4.0% | 3.1% | 3.5% | 2.7% | 5.4% | 7.8% | 7.9% | 7.9% |
| Net margin | 2.3% | 1.9% | 2.2% | 2.4% | 1.6% | 1.9% | 0.9% | 3.8% | 5.4% | 6.4% | 5.3% |
Cost of revenue, other operating expenses, non-operating income and taxes are the differences between the lines reported around them.