MKSI
MKS Inc.
Stock
$265.36−0.66 (−0.25%)Close Sep 30, 2026
Income statement
| Line | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.3B | $3.9B | $3.6B | $3.6B | $3.5B | $3.0B | $2.3B | $1.9B | $2.1B | $1.9B | $1.3B | $814M | $781M | $669M | $644M | $823M | $853M | $393M | $621M |
| Cost of revenue | $2.3B | $2.1B | $1.9B | $2.0B | $2.0B | $1.6B | $1.3B | $1.1B | $1.1B | $1.0B | $730M | $451M | $443M | $403M | $374M | $448M | $474M | $262M | $373M |
| Gross profit | $2.0B | $1.8B | $1.7B | $1.6B | $1.5B | $1.4B | $1.0B | $830M | $980M | $891M | $566M | $363M | $338M | $267M | $269M | $375M | $379M | $130M | $248M |
| R&D | $310M | $299M | $271M | $288M | $241M | $200M | $173M | $164M | $136M | $133M | $111M | $68M | $63M | $64M | $60M | $61M | $63M | $50M | $73M |
| SG&A | $755M | $724M | $674M | $675M | $488M | $385M | $353M | $330M | $298M | $290M | $228M | $129M | $132M | $142M | $127M | $128M | $120M | $100M | $121M |
| Other operating expenses | $296M | $286M | $265M | $2.2B | $201M | $96M | $69M | $116M | $52M | $62M | $70M | $8.9M | $7.9M | $2.6M | $8.0M | $1.0M | — | $151M | $4.0M |
| Operating income | $681M | $528M | $498M | −$1.6B | $617M | $699M | $454M | $220M | $494M | $407M | $157M | $157M | $135M | $58M | $74M | $185M | $196M | −$172M | $51M |
| Non-operating income | −$193M | −$224M | −$318M | −$374M | −$184M | −$34M | −$31M | −$42M | −$13M | $41M | −$29M | $2.9M | $1.3M | $914K | $913K | $1.1M | $917K | $1.6M | $5.5M |
| Pretax income | $488M | $304M | $180M | −$1.9B | $433M | $665M | $423M | $178M | $481M | $448M | $128M | $159M | $136M | $59M | $75M | $186M | $196M | −$170M | $56M |
| Taxes | $48M | $9.0M | −$10M | −$87M | $100M | $114M | $73M | $37M | $88M | $108M | $23M | $37M | $21M | $24M | $27M | $56M | $54M | $43M | $26M |
| Net income | $440M | $295M | $190M | −$1.8B | $333M | $551M | $350M | $140M | $393M | $339M | $105M | $122M | $116M | $36M | $48M | $130M | $143M | −$213M | $30M |
| Diluted EPS | $6.26 | $4.37 | $2.81 | −$27.54 | $5.56 | $9.90 | $6.33 | $2.55 | $7.14 | $6.16 | $1.94 | $2.28 | $2.16 | $0.67 | $0.90 | $2.45 | $2.80 | −$4.31 | $0.59 |
| Diluted shares | — | 67.7M | 67.6M | 66.8M | 59.9M | 55.7M | 55.3M | 55.1M | 55.0M | 55.1M | 54.1M | 53.6M | 53.5M | 53.5M | 53.2M | 52.8M | 50.9M | 49.3M | 50.8M |
| Revenue growth | — | +9.6% | −1.0% | +2.1% | +20.2% | +26.6% | +22.6% | −8.4% | +8.3% | +47.9% | +59.2% | +4.2% | +16.6% | +4.0% | −21.8% | −3.6% | +117.2% | −36.8% | — |
| Gross margin | 47.0% | 46.7% | 47.6% | 45.3% | 43.6% | 46.8% | 45.0% | 43.7% | 47.2% | 46.5% | 43.7% | 44.6% | 43.3% | 39.8% | 41.9% | 45.6% | 44.4% | 33.2% | 39.9% |
| Operating margin | 15.7% | 13.4% | 13.9% | −42.9% | 17.4% | 23.7% | 19.5% | 11.6% | 23.8% | 21.2% | 12.1% | 19.3% | 17.3% | 8.7% | 11.5% | 22.5% | 22.9% | −43.7% | 8.2% |
| Net margin | 10.1% | 7.5% | 5.3% | −50.8% | 9.4% | 18.7% | 15.0% | 7.4% | 18.9% | 17.7% | 8.1% | 15.0% | 14.8% | 5.3% | 7.5% | 15.8% | 16.7% | −54.2% | 4.8% |
Cost of revenue, other operating expenses, non-operating income and taxes are the differences between the lines reported around them.