MRCY
Mercury Systems, Inc.
Stock
$84.87+0.80 (+0.95%)Close Oct 2, 2026
Income statement
| Line | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $984M | $912M | $835M | $974M | $988M | $924M | $797M | $655M | $493M | $409M | $270M | $235M | $209M | $194M | $237M | $229M | $200M |
| Cost of revenue | $702M | $658M | $639M | $657M | $593M | $539M | $440M | $369M | $267M | $217M | $143M | $121M | $114M | $116M | $103M | $99M | $87M |
| Gross profit | $281M | $254M | $196M | $317M | $395M | $385M | $357M | $286M | $226M | $192M | $128M | $114M | $95M | $78M | $134M | $130M | $113M |
| R&D | $60M | $68M | $101M | $109M | $107M | $113M | $98M | $69M | $59M | $54M | $36M | $37M | $36M | $33M | $46M | $45M | $42M |
| SG&A | $175M | $154M | $167M | $161M | $157M | $134M | $132M | $111M | $88M | $76M | $53M | $49M | $54M | $55M | $56M | $58M | $52M |
| Other operating expenses | $46M | $52M | $76M | $69M | $99M | $56M | $35M | $30M | $32M | $24M | $14M | $10M | $13M | $16M | $2.5M | $2.5M | $2.2M |
| Operating income | $280K | −$20M | −$148M | −$22M | $32M | $81M | $91M | $77M | $47M | $37M | $24M | $18M | −$7.4M | −$25M | $30M | $25M | $17M |
| Non-operating income | −$29M | −$31M | −$42M | −$27M | −$13M | −$3.8M | $2.9M | −$17M | −$4.4M | −$6.3M | $1.3M | $440K | $1.5M | $527K | $1.7M | $1.5M | $1.4M |
| Pretax income | −$29M | −$50M | −$189M | −$49M | $18M | $77M | $94M | $60M | $43M | $31M | $25M | $19M | −$5.9M | −$24M | $31M | $27M | $19M |
| Taxes | $784K | −$13M | −$52M | −$20M | $7.1M | $15M | $8.2M | $13M | $1.7M | $6.2M | $5.5M | $8.4M | $5.5M | −$11M | $8.7M | $8.1M | −$9.7M |
| Net income | −$30M | −$38M | −$138M | −$28M | $11M | $62M | $86M | $47M | $41M | $25M | $20M | $10M | −$11M | −$13M | $23M | $18M | $28M |
| Diluted EPS | −$0.50 | −$0.65 | −$2.38 | −$0.50 | $0.20 | $1.12 | $1.56 | $0.96 | $3.44 | $2.32 | $2.24 | $1.24 | −$1.48 | −$1.76 | $3.00 | $2.80 | $4.92 |
| Diluted shares | 59.5M | 58.7M | 57.7M | 56.6M | 55.9M | 55.5M | 55.1M | 48.5M | 11.9M | 10.8M | 8.8M | 8.2M | 7.8M | 7.5M | 7.5M | 6.6M | 5.8M |
| Revenue growth | +7.9% | +9.2% | −14.2% | −1.4% | +6.9% | +16.0% | +21.7% | +32.8% | +20.7% | +51.2% | +15.0% | +12.5% | +7.5% | −18.1% | +3.7% | +14.5% | — |
| Gross margin | 28.6% | 27.9% | 23.5% | 32.5% | 40.0% | 41.7% | 44.8% | 43.7% | 45.8% | 46.9% | 47.2% | 48.6% | 45.4% | 40.2% | 56.4% | 56.8% | 56.3% |
| Operating margin | 0.0% | −2.2% | −17.7% | −2.2% | 3.2% | 8.8% | 11.4% | 11.7% | 9.5% | 9.2% | 8.9% | 7.8% | −3.5% | −12.8% | 12.5% | 10.9% | 8.7% |
| Net margin | −3.0% | −4.2% | −16.5% | −2.9% | 1.1% | 6.7% | 10.8% | 7.1% | 8.3% | 6.1% | 7.3% | 4.4% | −5.5% | −6.8% | 9.5% | 8.1% | 14.2% |