MSA
MSA Safety Incorporated
Stock
$181.23+2.20 (+1.23%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B | $1.9B | $1.8B | $1.8B | $1.5B | $1.4B | $1.3B | $1.4B | $1.4B | $1.2B | $1.1B | $1.1B | $1.1B |
| Cost of revenue | $1.0B | $1.0B | $948M | $936M | $854M | $785M | $753M | $763M | $746M | $658M | $627M | $629M | $621M |
| Gross profit | $926M | $871M | $860M | $852M | $674M | $615M | $595M | $639M | $612M | $539M | $522M | $501M | $515M |
| R&D | $68M | $65M | $67M | $68M | $57M | $58M | $58M | $58M | $53M | $50M | $47M | $49M | $48M |
| SG&A | $430M | $414M | $395M | $397M | $339M | $333M | $290M | $331M | $325M | $300M | $308M | $315M | $323M |
| Other operating expenses | $15M | $20M | $10M | $156M | $39M | $202M | $75M | $62M | $61M | $149M | $6.5M | $14M | $10M |
| Operating income | $413M | $372M | $389M | $231M | $239M | $23M | $172M | $188M | $173M | $40M | $161M | $123M | $134M |
| Non-operating income | −$3.1M | −$5.4M | −$14M | −$25M | −$604K | $824K | −$3.7M | −$2.5M | −$11M | −$9.8M | −$8.8M | −$12M | −$7.1M |
| Pretax income | $410M | $366M | $375M | $207M | $239M | $24M | $168M | $186M | $162M | $30M | $152M | $111M | $127M |
| Taxes | $96M | $87M | $90M | $148M | $59M | $2.3M | $44M | $48M | $38M | $3.7M | $60M | $40M | $39M |
| Net income | $314M | $279M | $285M | $59M | $180M | $21M | $124M | $138M | $124M | $26M | $92M | $71M | $89M |
| Diluted EPS | $8.05 | $7.09 | $7.21 | $1.48 | $4.56 | $0.54 | $3.15 | $3.52 | $3.18 | $0.67 | $2.42 | $1.87 | $2.33 |
| Diluted shares | — | 39.3M | 39.5M | 39.5M | 39.4M | 39.4M | 39.3M | 39.2M | 39.0M | 38.7M | 38.0M | 37.7M | 37.7M |
| Revenue growth | — | +3.7% | +1.1% | +17.0% | +9.1% | +3.9% | −3.8% | +3.2% | +13.5% | +4.1% | +1.7% | −0.6% | — |
| Gross margin | 47.6% | 46.5% | 47.6% | 47.7% | 44.1% | 43.9% | 44.2% | 45.6% | 45.1% | 45.0% | 45.4% | 44.3% | 45.3% |
| Operating margin | 21.2% | 19.8% | 21.5% | 12.9% | 15.7% | 1.6% | 12.7% | 13.4% | 12.8% | 3.3% | 14.0% | 10.9% | 11.8% |
| Net margin | 16.1% | 14.9% | 15.8% | 3.3% | 11.8% | 1.5% | 9.2% | 9.8% | 9.1% | 2.2% | 8.0% | 6.3% | 7.8% |