MSM
MSC Industrial Direct Co., Inc.
Stock
$130.12+1.62 (+1.26%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.9B | $3.8B | $3.8B | $4.0B | $3.7B | $3.2B | $3.2B | $3.4B | $3.2B | $2.9B | $2.9B | $2.9B | $2.8B | $2.5B | $2.4B | $2.0B | $1.7B | $1.5B |
| Cost of revenue | $2.3B | $2.2B | $2.2B | $2.4B | $2.1B | $1.9B | $1.8B | $1.9B | $1.8B | $1.6B | $1.6B | $1.6B | $1.5B | $1.3B | $1.3B | $1.1B | $925M | $802M |
| Gross profit | $1.6B | $1.5B | $1.6B | $1.6B | $1.6B | $1.3B | $1.3B | $1.4B | $1.4B | $1.3B | $1.3B | $1.3B | $1.3B | $1.1B | $1.1B | $941M | $767M | $688M |
| Operating income | $332M | $302M | $390M | $484M | $469M | $302M | $351M | $400M | $421M | $379M | $376M | $380M | $383M | $386M | $412M | $350M | $242M | $205M |
| Non-operating income | −$28M | −$38M | −$48M | −$28M | −$18M | −$13M | −$16M | −$17M | −$14M | −$11M | −$4.2M | −$6.4M | −$3.7M | −$2.1M | −$74K | −$435K | −$991K | −$2.8M |
| Pretax income | $304M | $264M | $343M | $456M | $451M | $288M | $334M | $383M | $406M | $368M | $372M | $373M | $380M | $383M | $412M | $349M | $241M | $202M |
| Taxes | $73M | $64M | $84M | $113M | $111M | $71M | $83M | $94M | $77M | $137M | $141M | $142M | $143M | $145M | $153M | $131M | $90M | $77M |
| Net income | $231M | $199M | $259M | $343M | $340M | $217M | $251M | $289M | $329M | $231M | $231M | $231M | $236M | $238M | $259M | $219M | $150M | $125M |
| Diluted EPS | $4.14 | $3.57 | $4.58 | $6.11 | $6.06 | $3.87 | $4.51 | $5.20 | $5.80 | $4.05 | $3.77 | $3.74 | $3.76 | $3.75 | $4.09 | $3.43 | $2.37 | $1.99 |
| Diluted shares | — | 55.9M | 56.4M | 56.2M | 56.0M | 56.1M | 55.6M | 55.5M | 56.7M | 57.0M | 61.1M | 61.5M | 62.3M | 63.0M | 62.8M | 63.3M | 62.9M | 62.4M |
| Revenue growth | — | −1.3% | −4.7% | +8.6% | +13.8% | +1.6% | −5.1% | +5.0% | +10.9% | +0.8% | −1.6% | +4.4% | +13.4% | +4.3% | +16.5% | +19.5% | +13.6% | — |
| Gross margin | 40.8% | 40.8% | 41.2% | 41.0% | 42.2% | 41.1% | 42.1% | 42.6% | 43.5% | 44.5% | 45.0% | 45.2% | 46.1% | 45.5% | 45.8% | 46.5% | 45.3% | 46.2% |
| Operating margin | 8.5% | 8.0% | 10.2% | 12.1% | 12.7% | 9.3% | 11.0% | 11.9% | 13.1% | 13.1% | 13.1% | 13.0% | 13.7% | 15.7% | 17.5% | 17.3% | 14.3% | 13.7% |
| Net margin | 5.9% | 5.3% | 6.8% | 8.6% | 9.2% | 6.7% | 7.9% | 8.6% | 10.3% | 8.0% | 8.1% | 7.9% | 8.5% | 9.7% | 11.0% | 10.8% | 8.9% | 8.4% |