MTSI
MACOM Technology Solutions Holdings, Inc.
Stock
$321.60+19.97 (+6.62%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B | $967M | $730M | $648M | $675M | $607M | $530M | $500M | $570M | $699M | $544M | $421M | $339M | $243M | $302M | $310M | $260M |
| Cost of revenue | $506M | $438M | $336M | $263M | $269M | $265M | $260M | $279M | $325M | $372M | $263M | $217M | $198M | $134M | $168M | $178M | $167M |
| Gross profit | $658M | $529M | $394M | $386M | $406M | $342M | $270M | $221M | $246M | $327M | $282M | $204M | $141M | $109M | $134M | $132M | $94M |
| R&D | $273M | $244M | $182M | $149M | $148M | $139M | $141M | $163M | $178M | $148M | $108M | $82M | $71M | $43M | $37M | $36M | $26M |
| SG&A | $175M | $155M | $138M | $130M | $125M | $122M | $124M | $153M | $162M | $188M | $145M | $110M | $83M | $58M | $46M | $48M | $46M |
| Other operating expenses | — | — | — | — | — | — | $1.1M | $284M | $13M | $7.1M | $15M | $1.3M | $15M | $1.1M | — | $1.7M | $4.2M |
| Operating income | $211M | $130M | $74M | $107M | $133M | $81M | $3.4M | −$380M | −$107M | −$16M | $13M | $10M | −$28M | $7.7M | $54M | $46M | $18M |
| Non-operating income | $75M | −$159M | $18M | $7.8M | $110M | −$38M | −$45M | −$43M | −$49M | −$33M | −$35M | −$25M | −$13M | −$4.8M | −$41M | −$46M | −$2.3M |
| Pretax income | $286M | −$29M | $92M | $115M | $243M | $43M | −$42M | −$423M | −$155M | −$50M | −$22M | −$15M | −$41M | $2.9M | $12M | −$451K | $16M |
| Taxes | $45M | $25M | $15M | $24M | −$197M | $5.0M | $4.5M | −$39M | −$15M | $120M | −$23M | −$64M | −$26M | −$15M | $16M | $565K | $8.5M |
| Net income | $241M | −$54M | $77M | $92M | $440M | $38M | −$46M | −$384M | −$140M | −$169M | $1.4M | $49M | −$15M | $18M | −$3.7M | −$1.0M | $7.0M |
| Diluted EPS | $3.15 | −$0.73 | $1.04 | $1.28 | $6.18 | $0.54 | −$0.69 | −$5.84 | −$2.57 | −$2.79 | $0.03 | $0.95 | −$0.33 | $0.39 | −$0.25 | −$36.09 | $0.03 |
| Diluted shares | — | 74.0M | 73.6M | 71.5M | 71.2M | 70.5M | 66.6M | 65.7M | 65.3M | 60.7M | 53.4M | 51.1M | 47.0M | 70.7M | 37.1M | 2.3M | 18.9M |
| Revenue growth | — | +32.6% | +12.5% | −4.0% | +11.2% | +14.5% | +6.1% | −12.4% | −18.4% | +28.4% | +29.4% | +24.0% | +39.8% | −19.7% | −2.6% | +19.2% | — |
| Gross margin | 56.5% | 54.7% | 54.0% | 59.5% | 60.2% | 56.3% | 51.0% | 44.2% | 43.1% | 46.8% | 51.7% | 48.4% | 41.6% | 45.0% | 44.4% | 42.5% | 36.0% |
| Operating margin | 18.1% | 13.4% | 10.1% | 16.6% | 19.7% | 13.3% | 0.6% | −76.1% | −18.7% | −2.3% | 2.4% | 2.4% | −8.2% | 3.2% | 17.8% | 14.8% | 6.9% |
| Net margin | 20.7% | −5.6% | 10.5% | 14.1% | 65.2% | 6.3% | −8.7% | −76.8% | −24.5% | −24.3% | 0.3% | 11.6% | −4.5% | 7.5% | −1.2% | −0.3% | 2.7% |