NCLH
Norwegian Cruise Line Holdings Ltd.
Stock
$15.14+0.50 (+3.42%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.2B | $9.8B | $9.5B | $8.5B | $4.8B | $648M | $1.3B | $6.5B | $6.1B | $5.4B | $4.9B | $4.3B | $3.1B | $2.6B | $2.3B | $2.2B |
| Cost of revenue | $5.8B | $5.6B | $5.7B | $5.5B | $4.3B | $1.6B | $1.7B | $3.7B | — | — | — | — | — | $1.7B | $1.5B | $1.5B |
| Gross profit | $4.3B | $4.2B | $3.8B | $3.1B | $577M | −$960M | −$413M | $2.8B | — | — | — | — | — | $913M | $798M | $751M |
| SG&A | $1.6B | $1.5B | $1.4B | $1.3B | $1.4B | $891M | $745M | $975M | $898M | $774M | $666M | $555M | $403M | $301M | $251M | $251M |
| Other operating expenses | $1.1B | $1.1B | $890M | $809M | $749M | $701M | $2.3B | $646M | — | — | — | — | — | $216M | $190M | $184M |
| Operating income | $1.5B | $1.6B | $1.5B | $931M | −$1.6B | −$2.6B | −$3.5B | $1.2B | $1.2B | $1.0B | $925M | $702M | $503M | $396M | $357M | $316M |
| Non-operating income | −$759M | −$1.1B | −$693M | −$768M | −$725M | −$1.9B | −$516M | −$267M | −$250M | −$278M | −$285M | −$269M | −$163M | −$281M | −$188M | −$188M |
| Pretax income | $773M | $429M | $773M | $163M | −$2.3B | −$4.5B | −$4.0B | $911M | $969M | $771M | $640M | $434M | $340M | $115M | $169M | $129M |
| Taxes | $12M | $5.5M | −$137M | −$3.0M | −$6.8M | $5.3M | $12M | −$19M | $14M | $11M | $7.2M | $6.8M | $2.0M | $13M | $706K | $1.7M |
| Net income | $761M | $423M | $910M | $166M | −$2.3B | −$4.5B | −$4.0B | $930M | $955M | $760M | $633M | $427M | $338M | $102M | $169M | $127M |
| Diluted EPS | $1.65 | $0.92 | $1.89 | $0.39 | −$5.41 | −$12.33 | −$15.75 | $4.30 | $4.25 | $3.31 | $2.78 | $1.86 | $1.62 | $0.49 | $0.94 | $0.71 |
| Diluted shares | — | 477.7M | 515.0M | 427.4M | 419.8M | 365.4M | 254.7M | 216.5M | 224.4M | 229.4M | 227.9M | 230.0M | 212.0M | 209.2M | 179.0M | 178.9M |
| Revenue growth | — | +3.7% | +10.9% | +76.5% | +647.5% | −49.4% | −80.2% | +6.7% | +12.2% | +10.7% | +12.2% | +39.0% | +21.6% | +12.9% | +2.6% | — |
| Gross margin | 42.5% | 42.6% | 40.0% | 36.0% | 11.9% | −148.2% | −32.3% | 43.3% | — | — | — | — | — | 35.5% | 35.0% | 33.9% |
| Operating margin | 15.1% | 15.9% | 15.5% | 10.9% | −32.0% | −393.9% | −272.2% | 18.2% | 20.1% | 19.4% | 19.0% | 16.2% | 16.1% | 15.4% | 15.7% | 14.2% |
| Net margin | 7.5% | 4.3% | 9.6% | 1.9% | −46.9% | −695.5% | −313.5% | 14.4% | 15.8% | 14.1% | 13.0% | 9.8% | 10.8% | 4.0% | 7.4% | 5.7% |