NRG
NRG Energy, Inc.
Stock
$95.65−1.52 (−1.56%)Close Sep 30, 2026
Income statement
| Line | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33.1B | $30.7B | $28.1B | $28.8B | $31.5B | $27.0B | $9.1B | $9.8B | $9.5B | $9.1B | $8.9B | $12.3B | $15.9B | $11.3B | $8.4B | $9.1B | $8.8B | $9.0B | $6.9B | $6.0B |
| Cost of revenue | $26.9B | $24.8B | $22.1B | $26.5B | $27.4B | $20.5B | $6.5B | $7.3B | $7.1B | $6.9B | $6.7B | $9.0B | $11.8B | $8.1B | $6.1B | $6.7B | $6.1B | $5.3B | $3.6B | $3.4B |
| Gross profit | $6.2B | $6.0B | $6.0B | $2.3B | $4.1B | $6.5B | $2.6B | $2.5B | $2.4B | $2.2B | $2.2B | $3.3B | $4.1B | $3.2B | $2.3B | $2.3B | $2.8B | $3.6B | $3.3B | $2.6B |
| R&D | — | — | — | — | — | — | $8.0M | $7.0M | $11M | $22M | $48M | $154M | $88M | $84M | $68M | — | — | — | — | — |
| SG&A | $2.5B | $2.6B | $2.3B | $2.1B | $1.1B | $1.3B | $810M | $760M | $799M | $836M | $1.0B | $1.2B | $1.0B | $895M | $807M | $586M | $598M | $550M | $319M | $309M |
| Other operating expenses | $1.7B | $1.5B | $1.3B | — | $937M | $1.9B | $630M | $461M | $578M | $2.1B | $1.1B | $6.0B | $1.7B | $1.8B | $1.1B | $1.1B | $870M | $920M | $695M | $742M |
| Operating income | $2.0B | $1.8B | $2.4B | $384M | $2.0B | $3.3B | $1.1B | $1.3B | $982M | −$741M | $33M | −$4.1B | $1.3B | $343M | $350M | $635M | $1.3B | $2.2B | $2.3B | $1.6B |
| Non-operating income | −$967M | −$711M | −$976M | −$597M | −$355M | −$482M | −$344M | −$504M | −$515M | −$648M | −$964M | −$935M | −$1.1B | −$977M | −$362M | −$1.3B | −$555M | −$490M | — | — |
| Pretax income | $1.0B | $1.1B | $1.4B | −$213M | $1.7B | $2.9B | $761M | $786M | $467M | −$1.4B | −$931M | −$5.0B | $135M | −$634M | −$12M | −$646M | $753M | $1.7B | — | — |
| Taxes | $199M | $270M | $323M | −$11M | $442M | $672M | $251M | −$3.7B | $199M | $764M | −$157M | $1.4B | $1.0M | −$248M | −$307M | −$843M | $276M | $727M | — | — |
| Net income | $849M | $864M | $1.1B | −$202M | $1.2B | $2.2B | $510M | $4.4B | $268M | −$2.2B | −$774M | −$6.4B | $134M | −$386M | $295M | $197M | $477M | $942M | $1.2B | $573M |
| Diluted EPS | $3.77 | $4.01 | $4.99 | −$1.12 | $5.17 | $8.93 | $2.07 | $16.81 | $0.87 | −$6.79 | −$2.22 | −$19.46 | $0.23 | −$1.22 | $1.22 | $0.78 | $1.84 | $3.44 | $4.43 | $1.96 |
| Diluted shares | — | 199.0M | 212.0M | 228.0M | 236.0M | 245.0M | 246.0M | 264.0M | 308.0M | 317.0M | 316.0M | 329.0M | 339.0M | 323.0M | 234.0M | 241.0M | 254.0M | 271.0M | 275.0M | 288.0M |
| Revenue growth | — | +9.2% | −2.4% | −8.6% | +16.9% | +196.8% | −7.4% | +3.6% | +4.5% | +1.8% | −27.7% | −22.3% | +40.5% | +34.1% | −7.2% | +2.6% | −1.2% | +30.0% | +15.0% | — |
| Gross margin | 18.8% | 19.4% | 21.4% | 8.1% | 13.0% | 24.1% | 28.1% | 25.6% | 25.0% | 24.1% | 25.1% | 27.0% | 25.6% | 28.0% | 27.1% | 25.7% | 31.4% | 40.5% | 47.7% | 43.6% |
| Operating margin | 6.1% | 6.0% | 8.6% | 1.3% | 6.4% | 12.4% | 12.2% | 13.1% | 10.4% | −8.2% | 0.4% | −32.9% | 8.0% | 3.0% | 4.2% | 7.0% | 14.8% | 24.1% | 33.0% | 26.0% |
| Net margin | 2.6% | 2.8% | 4.0% | −0.7% | 3.9% | 8.1% | 5.6% | 45.2% | 2.8% | −23.7% | −8.7% | −51.8% | 0.8% | −3.4% | 3.5% | 2.2% | 5.4% | 10.5% | 17.8% | 9.6% |
Cost of revenue, other operating expenses, non-operating income and taxes are the differences between the lines reported around them.