PBA
Pembina Pipeline Corporation
Stock
$45.89+0.61 (+1.35%)Close Oct 2, 2026
Income statement
| Line | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CA$7.8B | CA$7.4B | CA$6.3B | CA$11.6B | CA$8.6B | CA$6.0B | CA$6.4B | CA$7.4B | CA$5.4B | CA$4.3B |
| Cost of revenue | CA$4.6B | CA$4.1B | CA$3.5B | CA$8.5B | CA$6.0B | CA$3.9B | CA$3.9B | CA$5.0B | CA$3.9B | CA$3.3B |
| Gross profit | CA$3.2B | CA$3.3B | CA$2.8B | CA$3.1B | CA$2.6B | CA$2.0B | CA$2.4B | CA$2.3B | CA$1.5B | CA$1.0B |
| SG&A | CA$477M | CA$444M | CA$422M | CA$399M | CA$306M | CA$246M | CA$296M | CA$279M | CA$236M | CA$195M |
| Other operating expenses | — | CA$591M | — | — | CA$226M | CA$1.8B | CA$315M | CA$27M | CA$28M | — |
| Operating income | CA$2.8B | CA$2.3B | CA$2.7B | CA$3.7B | CA$2.1B | CA$4.0M | CA$1.8B | CA$2.0B | CA$1.2B | CA$808M |
| Non-operating income | −CA$602M | −CA$561M | −CA$466M | −CA$486M | −CA$450M | −CA$420M | −CA$289M | −CA$279M | −CA$185M | −CA$153M |
| Pretax income | CA$2.2B | CA$1.7B | CA$2.2B | CA$3.2B | CA$1.7B | −CA$416M | CA$1.5B | CA$1.7B | CA$1.0B | CA$655M |
| Taxes | CA$513M | −CA$144M | CA$413M | CA$248M | CA$423M | −CA$100M | CA$1.2B | CA$1.3B | CA$909M | CA$189M |
| Net income | CA$1.7B | CA$1.9B | CA$1.8B | CA$3.0B | CA$1.2B | −CA$316M | CA$370M | CA$411M | CA$116M | CA$466M |
| Diluted EPS | CA$2.66 | CA$3.00 | CA$2.99 | CA$5.12 | CA$1.99 | −CA$0.86 | CA$2.68 | CA$2.28 | CA$1.86 | CA$1.01 |
| Diluted shares | 582.0M | 574.0M | 551.0M | 554.0M | 551.0M | 550.0M | 514.0M | 509.0M | 432.0M | 389.0M |
| Revenue growth | +5.3% | +16.6% | −45.5% | +34.6% | +44.9% | −6.6% | −13.3% | +36.1% | +26.6% | — |
| Gross margin | 41.1% | 44.9% | 44.9% | 26.9% | 30.7% | 33.7% | 38.3% | 31.7% | 27.3% | 23.5% |
| Operating margin | 36.1% | 30.9% | 41.9% | 31.9% | 24.5% | 0.1% | 28.7% | 27.5% | 22.4% | 18.9% |
| Net margin | 21.8% | 25.2% | 28.1% | 25.6% | 14.4% | −5.3% | 5.8% | 5.6% | 2.1% | 10.9% |