RGEN
Repligen Corporation
Stock
$181.70+4.47 (+2.52%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $785M | $738M | $634M | $632M | $802M | $671M | $366M | $270M | $194M | $141M | $105M | $84M | $64M | $68M | $62M | $27M | $21M |
| Cost of revenue | $362M | $352M | $360M | $354M | $346M | $279M | $157M | $119M | $87M | $67M | $47M | $35M | $28M | $22M | $25M | $5.6M | $4.2M |
| Gross profit | $423M | $386M | $275M | $278M | $456M | $391M | $210M | $151M | $108M | $74M | $57M | $48M | $36M | $46M | $37M | $22M | $17M |
| R&D | $56M | $54M | $43M | $43M | $44M | $34M | $20M | $19M | $16M | $8.7M | $7.4M | $5.7M | $5.6M | $7.3M | $10M | $13M | $14M |
| SG&A | $301M | $291M | $263M | $219M | $216M | $184M | $120M | $96M | $66M | $52M | $31M | $25M | $17M | $13M | $13M | $8.0M | $7.1M |
| Other operating expenses | — | — | $3.2M | — | — | $5.9M | — | — | — | — | $3.2M | $4.1M | $2.1M | $2.8M | $2.5M | $1.5M | $1.3M |
| Operating income | $65M | $55M | −$35M | $48M | $225M | $167M | $70M | $36M | $26M | $14M | $16M | $14M | $11M | $23M | $11M | −$374K | −$5.8M |
| Non-operating income | −$12M | $7.2M | $8.1M | $9.0M | −$5.5M | −$14M | −$11M | −$9.9M | −$4.6M | −$6.8M | −$4.3M | −$341K | $447K | $141K | $188K | $331K | $868K |
| Pretax income | $52M | $62M | −$27M | $57M | $219M | $154M | $59M | $26M | $21M | $7.2M | $12M | $13M | $11M | $23M | $11M | −$44K | −$4.9M |
| Taxes | $11M | $13M | −$1.5M | $21M | $33M | $25M | −$709K | $4.7M | $4.8M | −$21M | $11K | $4.1M | $3.0M | $6.9M | −$2.9M | $0 | −$835K |
| Net income | $42M | $49M | −$26M | $36M | $186M | $128M | $60M | $21M | $17M | $28M | $12M | $9.3M | $8.2M | $16M | $14M | −$44K | −$4.1M |
| Diluted EPS | $0.73 | $0.86 | −$0.46 | $0.63 | $3.24 | $2.24 | $1.11 | $0.44 | $0.37 | $0.72 | $0.34 | $0.28 | $0.25 | $0.50 | $0.45 | $0.00 | −$0.13 |
| Diluted shares | — | 56.6M | 55.9M | 56.4M | 57.5M | 57.3M | 53.9M | 49.2M | 45.5M | 39.2M | 34.1M | 33.6M | 33.3M | 32.4M | 31.3M | 30.8M | 30.8M |
| Revenue growth | — | +16.4% | +0.3% | −21.1% | +19.5% | +83.1% | +35.5% | +39.3% | +37.4% | +35.1% | +25.1% | +31.5% | −6.8% | +9.5% | +128.2% | +30.1% | — |
| Gross margin | 53.8% | 52.3% | 43.3% | 44.0% | 56.9% | 58.3% | 57.2% | 55.9% | 55.4% | 52.5% | 54.9% | 57.8% | 55.9% | 67.0% | 59.9% | 79.6% | 80.2% |
| Operating margin | 8.2% | 7.5% | −5.5% | 7.5% | 28.0% | 24.9% | 19.1% | 13.4% | 13.4% | 9.9% | 15.3% | 16.5% | 16.8% | 33.6% | 17.8% | −1.4% | −27.5% |
| Net margin | 5.3% | 6.6% | −4.0% | 5.6% | 23.2% | 19.1% | 16.4% | 7.9% | 8.6% | 20.1% | 11.2% | 11.2% | 12.9% | 23.6% | 22.7% | −0.2% | −19.4% |