RSG
Republic Services, Inc.
Stock
$209.56+2.58 (+1.25%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.3B | $19.0B | $18.4B | $17.3B | $15.6B | $13.3B | $12.0B | $12.2B | $11.9B | $12.1B | $11.4B | $11.0B | $10.6B | $10.1B | $9.7B | $9.8B | $8.1B | $8.2B | $3.7B | $3.2B |
| Cost of revenue | $9.8B | $9.6B | $9.4B | $8.9B | $8.2B | $6.7B | $6.1B | $6.3B | $6.2B | $6.2B | $5.8B | $7.4B | $5.6B | $5.2B | $5.0B | $4.9B | $4.8B | $4.8B | $2.4B | $2.0B |
| Gross profit | $9.5B | $9.4B | $9.1B | $8.3B | $7.4B | $6.6B | $5.9B | $5.9B | $5.7B | $5.9B | $5.6B | $3.6B | $5.0B | $4.9B | $4.7B | $4.9B | $3.3B | $3.4B | $1.3B | $1.2B |
| SG&A | $1.7B | $1.7B | $1.7B | $1.6B | $1.5B | $1.2B | $1.1B | $1.1B | $1.1B | $1.1B | $970M | $983M | $919M | $854M | $821M | $825M | $858M | $880M | $435M | $314M |
| Other operating expenses | $4.4B | $4.4B | $4.2B | $3.9B | $3.6B | $3.3B | $3.2B | $3.0B | $3.0B | $3.1B | $3.1B | $1.1B | $2.8B | $2.8B | $2.6B | $2.5B | $945M | $885M | $551M | $323M |
| Operating income | $3.4B | $3.3B | $3.2B | $2.8B | $2.4B | $2.1B | $1.7B | $1.8B | $1.7B | $1.7B | $1.5B | $1.6B | $1.2B | $1.2B | $1.3B | $1.6B | $1.5B | $1.6B | $283M | $536M |
| Non-operating income | −$803M | −$708M | −$764M | −$589M | −$560M | −$501M | −$566M | −$491M | −$415M | −$386M | −$572M | −$363M | −$348M | −$359M | −$497M | −$646M | −$662M | −$725M | −$124M | −$68M |
| Pretax income | $2.6B | $2.6B | $2.4B | $2.2B | $1.8B | $1.6B | $1.1B | $1.3B | $1.3B | $1.3B | $966M | $1.2B | $885M | $851M | $824M | $906M | $877M | $865M | $159M | $468M |
| Taxes | $378M | $455M | $389M | $460M | $344M | $285M | $175M | $223M | $284M | $3.7M | $353M | $446M | $338M | $262M | $252M | $317M | $371M | $370M | $86M | $178M |
| Net income | $2.2B | $2.1B | $2.0B | $1.7B | $1.5B | $1.3B | $967M | $1.1B | $1.0B | $1.3B | $613M | $750M | $548M | $589M | $572M | $589M | $507M | $495M | $74M | $290M |
| Diluted EPS | $7.05 | $6.85 | $6.49 | $5.47 | $4.69 | $4.04 | $3.02 | $3.33 | $3.16 | $3.77 | $1.78 | $2.13 | $1.53 | $1.62 | $1.55 | $1.56 | $1.32 | $1.30 | $0.37 | $1.51 |
| Diluted shares | — | 312.2M | 314.8M | 316.7M | 317.1M | 319.4M | 319.8M | 322.0M | 328.4M | 339.0M | 344.4M | 351.4M | 358.1M | 363.4M | 368.0M | 377.6M | 385.1M | 381.0M | 198.4M | 192.0M |
| Revenue growth | — | +3.3% | +6.6% | +10.4% | +17.4% | +10.7% | −1.3% | +2.5% | −1.4% | +6.3% | +3.1% | +3.6% | +4.7% | +4.2% | −0.3% | +20.4% | −1.1% | +122.5% | +16.0% | — |
| Gross margin | 49.3% | 49.4% | 49.2% | 48.2% | 47.6% | 49.4% | 49.3% | 48.3% | 48.3% | 48.5% | 49.2% | 32.7% | 46.9% | 48.4% | 48.6% | 50.1% | 41.2% | 40.9% | 34.4% | 36.9% |
| Operating margin | 17.4% | 17.4% | 17.4% | 16.1% | 15.3% | 15.6% | 14.2% | 14.7% | 14.6% | 13.8% | 13.5% | 14.2% | 11.6% | 11.9% | 13.6% | 15.9% | 19.0% | 19.4% | 7.7% | 16.9% |
| Net margin | 11.3% | 11.2% | 11.1% | 10.0% | 9.5% | 9.7% | 8.0% | 8.8% | 8.7% | 10.6% | 5.4% | 6.8% | 5.2% | 5.8% | 5.9% | 6.0% | 6.2% | 6.0% | 2.0% | 9.1% |