SW
Smurfit Westrock Plc
Stock
$42.54−0.50 (−1.16%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $31.3B | $31.2B | $21.1B | $12.1B | $13.5B |
| Cost of revenue | $25.7B | $25.1B | $16.9B | $9.0B | $10.2B |
| Gross profit | $5.6B | $6.0B | $4.2B | $3.1B | $3.3B |
| SG&A | $3.8B | $3.8B | $2.7B | $1.6B | $1.5B |
| Other operating expenses | $327M | $505M | $451M | $110M | $171M |
| Operating income | $1.5B | $1.7B | $1.0B | $1.4B | $1.6B |
| Non-operating income | −$754M | −$760M | −$447M | −$234M | −$132M |
| Pretax income | $723M | $959M | $560M | $1.1B | $1.4B |
| Taxes | $226M | $260M | $241M | $313M | $392M |
| Net income | $497M | $699M | $319M | $825M | $1.0B |
| Diluted EPS | $0.94 | $1.33 | $0.82 | $3.17 | $3.96 |
| Diluted shares | — | 526.0M | 389.0M | 260.0M | 261.0M |
| Revenue growth | — | +47.7% | +74.6% | −10.5% | — |
| Gross margin | 17.9% | 19.4% | 19.9% | 25.3% | 24.2% |
| Operating margin | 4.7% | 5.5% | 4.8% | 11.3% | 11.5% |
| Net margin | 1.6% | 2.2% | 1.5% | 6.8% | 7.7% |