USFD
US Foods Holding Corp.
Stock
$96.92+2.99 (+3.18%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.1B | $39.4B | $37.9B | $35.6B | $34.1B | $29.5B | $22.9B | $25.9B | $24.2B | $24.1B | $22.9B | $23.1B | $23.0B |
| Cost of revenue | $33.1B | $32.6B | $31.3B | $29.4B | $28.6B | $24.8B | $19.2B | $21.4B | $19.9B | $19.9B | $18.9B | $19.1B | $19.2B |
| Gross profit | $7.0B | $6.9B | $6.5B | $6.1B | $5.5B | $4.7B | $3.7B | $4.6B | $4.3B | $4.2B | $4.1B | $4.0B | $3.8B |
| SG&A | $5.8B | $5.6B | $5.4B | $5.1B | $4.9B | $4.2B | $3.8B | $3.9B | $3.6B | $3.6B | $3.6B | $3.7B | $3.5B |
| Other operating expenses | — | — | — | — | — | — | $39M | — | — | — | $53M | $173M | — |
| Operating income | $1.3B | $1.2B | $1.1B | $1.0B | $594M | $424M | −$77M | $699M | $658M | $588M | $419M | $190M | $252M |
| Non-operating income | −$301M | −$301M | −$455M | −$339M | −$233M | −$210M | −$217M | −$188M | −$162M | −$184M | −$288M | $2.3M | −$289M |
| Pretax income | $961M | $898M | $644M | $678M | $361M | $214M | −$294M | $511M | $496M | $404M | $131M | $192M | −$37M |
| Taxes | $233M | $222M | $150M | $172M | $96M | $50M | −$68M | $126M | $89M | −$40M | −$79M | $25M | $36M |
| Net income | $728M | $676M | $494M | $506M | $265M | $164M | −$226M | $385M | $407M | $444M | $210M | $168M | −$73M |
| Diluted EPS | $3.25 | $2.94 | $2.02 | $2.02 | $1.01 | $0.54 | −$1.15 | $1.75 | $1.87 | $1.97 | $1.03 | $0.98 | −$0.43 |
| Diluted shares | — | 230.0M | 244.0M | 250.0M | 226.0M | 225.0M | 220.0M | 220.0M | 218.0M | 226.0M | 204.0M | 171.1M | 169.5M |
| Revenue growth | — | +4.1% | +6.4% | +4.5% | +15.5% | +28.8% | −11.8% | +7.3% | +0.1% | +5.4% | −0.9% | +0.5% | — |
| Gross margin | 17.6% | 17.4% | 17.3% | 17.3% | 16.1% | 15.8% | 16.3% | 17.7% | 17.8% | 17.5% | 17.7% | 17.4% | 16.5% |
| Operating margin | 3.1% | 3.0% | 2.9% | 2.9% | 1.7% | 1.4% | −0.3% | 2.7% | 2.7% | 2.4% | 1.8% | 0.8% | 1.1% |
| Net margin | 1.8% | 1.7% | 1.3% | 1.4% | 0.8% | 0.6% | −1.0% | 1.5% | 1.7% | 1.8% | 0.9% | 0.7% | −0.3% |