VSXY
Victorias Secret & Co.
Stock
$91.73+3.22 (+3.64%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.9B | $6.6B | $6.2B | $6.2B | $6.3B | $6.8B | $5.4B | $7.5B |
| Cost of revenue | $4.2B | $4.2B | $3.9B | $3.9B | $4.1B | $4.0B | $3.8B | $5.4B |
| Gross profit | $2.7B | $2.4B | $2.3B | $2.2B | $2.3B | $2.8B | $1.6B | $2.1B |
| SG&A | $2.2B | $2.1B | $2.0B | $2.0B | $1.8B | $1.9B | $1.7B | $2.2B |
| Other operating expenses | — | — | — | — | — | — | — | $720M |
| Operating income | $543M | $271M | $310M | $246M | $478M | $870M | −$101M | −$892M |
| Non-operating income | — | −$63M | −$89M | −$99M | −$61M | −$27M | −$5.0M | −$7.0M |
| Pretax income | — | $208M | $221M | $147M | $417M | $843M | −$106M | −$899M |
| Taxes | — | $47M | $56M | $38M | $69M | $197M | −$34M | −$2.0M |
| Net income | $378M | $161M | $165M | $109M | $348M | $646M | −$72M | −$897M |
| Diluted EPS | $4.32 | $1.93 | $2.05 | $1.39 | $4.14 | $7.18 | −$0.82 | −$10.16 |
| Diluted shares | — | 83.0M | 81.0M | 79.0M | 84.0M | 90.0M | 88.0M | 88.0M |
| Revenue growth | — | +5.2% | +0.8% | −2.6% | −6.5% | +25.3% | −27.9% | — |
| Gross margin | 39.6% | 36.4% | 36.7% | 36.3% | 35.6% | 40.7% | 29.0% | 27.5% |
| Operating margin | 7.9% | 4.1% | 5.0% | 4.0% | 7.5% | 12.8% | −1.9% | −11.9% |
| Net margin | 5.5% | 2.5% | 2.6% | 1.8% | 5.5% | 9.5% | −1.3% | −11.9% |