VVV
Valvoline Inc.
Stock
$30.58−0.20 (−0.65%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B | $1.7B | $1.6B | $1.4B | $1.2B | $1.0B | $727M | $2.4B | $2.3B | $2.1B | $1.9B | $2.0B |
| Cost of revenue | $1.2B | $1.1B | $1.0B | $899M | $760M | $605M | $426M | $1.6B | $1.5B | $1.3B | $1.2B | $1.3B |
| Gross profit | $752M | $659M | $619M | $545M | $476M | $432M | $301M | $810M | $806M | $776M | $748M | $685M |
| R&D | — | — | — | — | — | $15M | $13M | $13M | $14M | $13M | $13M | $11M |
| SG&A | $412M | $350M | $305M | $265M | $245M | $224M | $177M | $449M | $430M | $396M | $365M | $348M |
| Other operating expenses | $39M | — | — | $33M | $11M | — | — | — | — | — | — | $3.0M |
| Operating income | $301M | $390M | $367M | $247M | $220M | $240M | $160M | $398M | $395M | $394M | $396M | $323M |
| Non-operating income | −$125M | −$98M | −$84M | −$11M | −$76M | $20M | −$37M | −$133M | −$63M | $96M | $25M | −$26M |
| Pretax income | $176M | $292M | $284M | $237M | $144M | $260M | $123M | $265M | $332M | $490M | $421M | $297M |
| Taxes | $75M | $82M | $72M | −$1.2B | −$280M | −$160M | −$194M | $57M | $166M | $186M | $148M | $101M |
| Net income | $102M | $211M | $212M | $1.4B | $424M | $420M | $317M | $208M | $166M | $304M | $273M | $196M |
| Diluted EPS | $0.79 | $1.64 | $1.61 | $8.73 | $2.35 | $2.29 | $1.69 | $1.10 | $0.84 | $1.49 | $1.60 | $1.15 |
| Diluted shares | — | 128.6M | 131.0M | 162.6M | 180.4M | 183.5M | 187.5M | 189.0M | 197.0M | 204.0M | 170.0M | 170.0M |
| Revenue growth | — | +5.6% | +12.2% | +16.8% | +19.2% | +42.7% | −69.6% | +4.6% | +9.6% | +8.0% | −1.9% | — |
| Gross margin | 38.3% | 38.5% | 38.2% | 37.7% | 38.5% | 41.7% | 41.4% | 33.9% | 35.3% | 37.2% | 38.8% | 34.8% |
| Operating margin | 15.3% | 22.8% | 22.7% | 17.1% | 17.8% | 23.1% | 22.0% | 16.7% | 17.3% | 18.9% | 20.5% | 16.4% |
| Net margin | 5.2% | 12.3% | 13.1% | 98.4% | 34.3% | 40.5% | 43.5% | 8.7% | 7.3% | 14.6% | 14.2% | 10.0% |