FELE
Franklin Electric Co., Inc.
Stock
$98.65+2.18 (+2.26%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2B | $2.1B | $2.0B | $2.1B | $2.0B | $1.7B | $1.2B | $1.3B | $1.3B | $1.1B | $950M | $925M | $1.0B | $965M | $891M | $821M | $714M | $626M | $746M |
| Cost of revenue | $1.4B | $1.4B | $1.3B | $1.4B | $1.4B | $1.1B | $814M | $886M | $866M | $748M | $618M | $627M | $703M | $634M | $590M | $549M | $484M | $442M | $519M |
| Gross profit | $786M | $756M | $717M | $697M | $691M | $576M | $433M | $428M | $432M | $377M | $331M | $298M | $344M | $332M | $302M | $272M | $230M | $184M | $227M |
| R&D | — | $20M | $22M | $18M | $17M | $17M | $22M | $21M | $22M | $21M | $22M | $18M | $19M | $17M | $9.9M | $8.2M | $7.5M | $6.9M | — |
| SG&A | $498M | $486M | $470M | $433M | $432M | $386M | $300M | $298M | $299M | $265M | $220M | $204M | $228M | $204M | $188M | $177M | $161M | $134M | $148M |
| Other operating expenses | $9.2M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $2.2M |
| Operating income | $278M | $269M | $244M | $262M | $257M | $189M | $131M | $127M | $132M | $107M | $112M | $90M | $100M | $124M | $113M | $93M | $64M | $44M | $77M |
| Non-operating income | −$72M | −$74M | −$12M | −$20M | −$22M | $513K | −$6.8M | −$10M | −$12M | −$2.6M | −$8.0M | −$4.0M | −$10M | −$12M | $3.0M | −$6.3M | −$9.0M | −$9.1M | −$9.1M |
| Pretax income | $207M | $195M | $232M | $242M | $235M | $190M | $124M | $117M | $120M | $105M | $104M | $86M | $90M | $112M | $116M | $87M | $55M | $35M | $68M |
| Taxes | $51M | $48M | $52M | $49M | $48M | $36M | $23M | $21M | $15M | $26M | $25M | $13M | $20M | $30M | $33M | $24M | $16M | $11M | $23M |
| Net income | $156M | $147M | $180M | $193M | $187M | $154M | $100M | $95M | $106M | $78M | $79M | $73M | $70M | $82M | $83M | $63M | $39M | $23M | $44M |
| Diluted EPS | $3.47 | $3.22 | $3.86 | $4.11 | $3.97 | $3.25 | $2.14 | $2.03 | $2.23 | $1.65 | $1.65 | $1.50 | $1.41 | $1.68 | $1.73 | $1.33 | $0.83 | $0.50 | $0.95 |
| Diluted shares | — | 45.5M | 46.5M | 46.9M | 47.0M | 47.0M | 46.7M | 46.8M | 47.0M | 47.0M | 46.7M | 47.6M | 48.2M | 48.1M | 47.7M | 47.4M | 47.0M | 46.6M | — |
| Revenue growth | — | +5.4% | −2.1% | +1.0% | +23.0% | +33.2% | −5.1% | +1.3% | +15.4% | +18.4% | +2.7% | −11.7% | +8.5% | +8.3% | +8.6% | +15.0% | +14.0% | −16.0% | — |
| Gross margin | 35.5% | 35.5% | 35.5% | 33.8% | 33.8% | 34.7% | 34.7% | 32.6% | 33.3% | 33.5% | 34.9% | 32.2% | 32.9% | 34.3% | 33.8% | 33.2% | 32.2% | 29.3% | 30.4% |
| Operating margin | 12.6% | 12.6% | 12.1% | 12.7% | 12.6% | 11.4% | 10.5% | 9.7% | 10.2% | 9.5% | 11.8% | 9.8% | 9.6% | 12.8% | 12.7% | 11.4% | 9.0% | 7.0% | 10.3% |
| Net margin | 7.1% | 6.9% | 8.9% | 9.4% | 9.2% | 9.3% | 8.1% | 7.3% | 8.2% | 6.9% | 8.3% | 7.9% | 6.7% | 8.5% | 9.3% | 7.7% | 5.5% | 3.7% | 5.9% |