MXL
MaxLinear, Inc.
Stock
$90.31−2.41 (−2.60%)Close Sep 30, 2026
Income statement
| Line | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $569M | $468M | $361M | $693M | $1.1B | $892M | $479M | $317M | $385M | $420M | $388M | $300M | $133M | $120M | $98M | $72M | $69M | $51M |
| Cost of revenue | $242M | $202M | $166M | $308M | $470M | $397M | $266M | $149M | $176M | $212M | $158M | $145M | $51M | $47M | $37M | $27M | $22M | $17M |
| Gross profit | $327M | $266M | $195M | $386M | $650M | $496M | $213M | $168M | $209M | $208M | $230M | $155M | $82M | $73M | $61M | $45M | $47M | $34M |
| R&D | $215M | $209M | $225M | $270M | $296M | $278M | $180M | $98M | $120M | $112M | $98M | $85M | $57M | $53M | $46M | $40M | $28M | $20M |
| SG&A | $178M | $160M | $138M | $132M | $168M | $150M | $130M | $89M | $102M | $106M | $64M | $78M | $34M | $32M | $27M | $20M | $16M | $9.9M |
| Other operating expenses | $12M | $25M | $55M | $22M | $5.1M | $2.2M | $3.9M | $2.6M | $6.0M | $12M | $4.7M | $36M | — | — | — | — | — | — |
| Operating income | −$78M | −$127M | −$223M | −$38M | $180M | $65M | −$101M | −$22M | −$19M | −$22M | $63M | −$44M | −$8.9M | −$12M | −$13M | −$15M | $3.5M | $4.6M |
| Non-operating income | −$8.8M | −$14M | −$15M | −$26M | −$6.0M | −$17M | −$14M | −$10M | −$14M | −$12M | $631K | $743K | $113K | $19K | $155K | $95K | $239K | −$33K |
| Pretax income | −$86M | −$141M | −$239M | −$64M | $174M | $48M | −$115M | −$32M | −$33M | −$34M | $64M | −$43M | −$8.7M | −$12M | −$13M | −$15M | $3.7M | $4.6M |
| Taxes | $17M | −$4.2M | $6.5M | $9.3M | $49M | $5.9M | −$16M | −$13M | −$6.7M | −$25M | $2.4M | −$575K | −$1.7M | $402K | $341K | $7.0M | −$6.4M | $230K |
| Net income | −$104M | −$137M | −$245M | −$73M | $125M | $42M | −$99M | −$20M | −$26M | −$9.2M | $61M | −$42M | −$7.0M | −$13M | −$13M | −$22M | $10M | $4.3M |
| Diluted EPS | −$1.19 | −$1.58 | −$2.93 | −$0.91 | $1.55 | $0.53 | −$1.35 | −$0.28 | −$0.38 | −$0.14 | $0.91 | −$0.79 | −$0.19 | −$0.37 | −$0.40 | −$0.68 | $0.30 | $0.06 |
| Diluted shares | — | 86.6M | 83.6M | 80.7M | 80.9M | 79.7M | 73.1M | 71.0M | 68.5M | 66.3M | 67.7M | 53.4M | 36.5M | 34.0M | 33.2M | 32.6M | 29.5M | 11.5M |
| Revenue growth | — | +29.7% | −48.0% | −38.1% | +25.5% | +86.5% | +50.9% | −17.6% | −8.4% | +8.4% | +29.1% | +125.6% | +11.3% | +22.4% | +35.9% | +4.7% | +33.8% | — |
| Gross margin | 57.5% | 56.8% | 54.0% | 55.6% | 58.0% | 55.6% | 44.5% | 52.9% | 54.2% | 49.5% | 59.3% | 51.7% | 61.6% | 61.0% | 62.1% | 62.9% | 68.6% | 66.8% |
| Operating margin | −13.6% | −27.1% | −62.0% | −5.5% | 16.1% | 7.3% | −21.1% | −7.0% | −5.0% | −5.2% | 16.3% | −14.5% | −6.7% | −10.3% | −13.4% | −21.0% | 5.1% | 8.9% |
| Net margin | −18.2% | −29.2% | −68.0% | −10.6% | 11.2% | 4.7% | −20.6% | −6.3% | −6.8% | −2.2% | 15.8% | −14.1% | −5.3% | −10.6% | −13.6% | −30.6% | 14.7% | 8.4% |
Cost of revenue, other operating expenses, non-operating income and taxes are the differences between the lines reported around them.