SGI
Somnigroup International Inc.
Stock
$61.97−0.78 (−1.24%)Close Oct 2, 2026
Income statement
| Line | Last 12 months | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.6B | $7.5B | $4.9B | $4.9B | $4.9B | $4.9B | $3.7B | $3.1B | $2.7B | $2.8B | $3.1B | $3.2B | $3.0B | $2.5B | $1.4B | $1.4B | $1.1B | $831M | $928M |
| Cost of revenue | $4.2B | $4.3B | $2.9B | $2.9B | $2.9B | $2.8B | $2.0B | $1.8B | $1.6B | $1.6B | $1.8B | $1.9B | $1.8B | $1.4B | $688M | $675M | $550M | $437M | $527M |
| Gross profit | $3.4B | $3.2B | $2.0B | $2.0B | $2.0B | $2.2B | $1.6B | $1.3B | $1.1B | $1.1B | $1.3B | $1.2B | $1.2B | $1.0B | $715M | $743M | $555M | $394M | $401M |
| R&D | — | $33M | $31M | $31M | $29M | $27M | $23M | $23M | $22M | $22M | $27M | $29M | $22M | $21M | $16M | $9.9M | $7.4M | $6.5M | — |
| SG&A | — | — | — | — | — | — | — | — | — | — | — | — | $901M | $789M | $466M | $403M | — | — | — |
| Other operating expenses | — | $2.4B | $1.4B | $1.3B | $1.3B | $1.2B | $1.1B | $973M | $843M | $804M | $849M | $914M | — | — | — | — | $302M | $242M | — |
| Operating income | $951M | $755M | $634M | $607M | $681M | $912M | $532M | $347M | $256M | $296M | $413M | $307M | $276M | $244M | $248M | $341M | $246M | $145M | $134M |
| Non-operating income | −$238M | −$274M | −$130M | −$133M | −$103M | −$88M | −$80M | −$81M | −$91M | −$80M | −$130M | −$106M | −$101M | −$116M | −$19M | −$12M | −$15M | −$17M | −$26M |
| Pretax income | $713M | $481M | $504M | $474M | $577M | $824M | $452M | $266M | $165M | $215M | $284M | $200M | $175M | $128M | $229M | $328M | $231M | $128M | $107M |
| Taxes | $179M | $97M | $120M | $106M | $122M | $200M | $104M | $76M | $65M | $64M | $93M | $136M | $66M | $49M | $122M | $109M | $74M | $43M | $49M |
| Net income | $533M | $384M | $384M | $368M | $456M | $625M | $349M | $190M | $101M | $151M | $191M | $65M | $109M | $79M | $107M | $220M | $157M | $85M | $59M |
| Diluted EPS | $2.50 | $1.84 | $2.16 | $2.08 | $2.53 | $3.06 | $1.64 | $0.86 | $0.46 | $0.69 | $0.80 | $0.26 | $0.44 | $0.32 | $0.43 | $0.80 | $0.54 | $0.28 | $0.20 |
| Diluted shares | — | 209.2M | 178.2M | 177.3M | 180.3M | 204.3M | 212.3M | 221.6M | 220.4M | 218.8M | 239.2M | 250.4M | 248.4M | 246.4M | 251.6M | 276.4M | 291.2M | 304.2M | 299.6M |
| Revenue growth | — | +51.6% | +0.1% | +0.1% | −0.2% | +34.1% | +18.4% | +14.9% | −1.9% | −12.0% | −0.8% | +5.5% | +21.3% | +75.7% | −1.1% | +28.3% | +33.0% | −10.4% | — |
| Gross margin | 44.2% | 42.6% | 41.1% | 40.3% | 41.6% | 43.8% | 44.6% | 43.2% | 41.5% | 40.7% | 41.2% | 39.6% | 38.5% | 41.2% | 50.9% | 52.4% | 50.2% | 47.4% | 43.2% |
| Operating margin | 12.5% | 10.1% | 12.9% | 12.3% | 13.8% | 18.5% | 14.5% | 11.2% | 9.5% | 10.7% | 13.2% | 9.7% | 9.2% | 9.9% | 17.7% | 24.0% | 22.2% | 17.4% | 14.4% |
| Net margin | 7.0% | 5.1% | 7.8% | 7.5% | 9.3% | 12.7% | 9.5% | 6.1% | 3.7% | 5.5% | 6.1% | 2.0% | 3.6% | 3.2% | 7.6% | 15.5% | 14.2% | 10.2% | 6.3% |